[SCOMNET] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -62.29%
YoY- -16.05%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 34,941 26,912 18,835 10,346 33,528 25,958 17,463 58.58%
PBT 2,972 1,637 1,431 293 720 1,155 635 179.01%
Tax 11 -46 -46 0 57 -8 30 -48.67%
NP 2,983 1,591 1,385 293 777 1,147 665 171.24%
-
NP to SH 2,983 1,591 1,385 293 777 1,147 665 171.24%
-
Tax Rate -0.37% 2.81% 3.21% 0.00% -7.92% 0.69% -4.72% -
Total Cost 31,958 25,321 17,450 10,053 32,751 24,811 16,798 53.35%
-
Net Worth 41,310 38,879 38,879 38,879 38,799 38,879 38,879 4.11%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 41,310 38,879 38,879 38,879 38,799 38,879 38,879 4.11%
NOSH 243,000 243,000 243,000 243,000 242,500 243,000 243,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.54% 5.91% 7.35% 2.83% 2.32% 4.42% 3.81% -
ROE 7.22% 4.09% 3.56% 0.75% 2.00% 2.95% 1.71% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.38 11.07 7.75 4.26 13.83 10.68 7.19 58.53%
EPS 1.23 0.65 0.57 0.12 0.32 0.47 0.27 174.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.16 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.19 3.23 2.26 1.24 4.02 3.11 2.09 58.79%
EPS 0.36 0.19 0.17 0.04 0.09 0.14 0.08 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0466 0.0466 0.0466 0.0465 0.0466 0.0466 4.09%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.10 0.115 0.14 0.095 0.135 0.15 -
P/RPS 0.83 0.90 1.48 3.29 0.69 1.26 2.09 -45.88%
P/EPS 9.78 15.27 20.18 116.11 29.65 28.60 54.81 -68.20%
EY 10.23 6.55 4.96 0.86 3.37 3.50 1.82 215.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.72 0.88 0.59 0.84 0.94 -17.01%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 26/08/15 29/05/15 27/02/15 04/12/14 28/08/14 -
Price 0.105 0.125 0.09 0.125 0.13 0.11 0.15 -
P/RPS 0.73 1.13 1.16 2.94 0.94 1.03 2.09 -50.30%
P/EPS 8.55 19.09 15.79 103.67 40.57 23.30 54.81 -70.92%
EY 11.69 5.24 6.33 0.96 2.46 4.29 1.82 244.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.78 0.56 0.78 0.81 0.69 0.94 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment