[PINEAPP] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 138.71%
YoY- -92.5%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 39,059 26,795 13,971 57,851 43,564 27,687 15,289 86.77%
PBT -1,823 -804 -163 179 37 -130 51 -
Tax 190 118 0 -155 -99 -13 -36 -
NP -1,633 -686 -163 24 -62 -143 15 -
-
NP to SH -1,633 -686 -163 24 -62 -143 15 -
-
Tax Rate - - - 86.59% 267.57% - 70.59% -
Total Cost 40,692 27,481 14,134 57,827 43,626 27,830 15,274 92.06%
-
Net Worth 24,734 25,219 26,190 26,190 26,190 26,190 26,190 -3.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 24,734 25,219 26,190 26,190 26,190 26,190 26,190 -3.73%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.18% -2.56% -1.17% 0.04% -0.14% -0.52% 0.10% -
ROE -6.60% -2.72% -0.62% 0.09% -0.24% -0.55% 0.06% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 80.53 55.25 28.81 119.28 89.82 57.09 31.52 86.78%
EPS -3.37 -1.41 -0.34 0.05 -0.13 -0.29 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.54 0.54 0.54 0.54 0.54 -3.73%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 80.53 55.25 28.81 119.28 89.82 57.09 31.52 86.78%
EPS -3.37 -1.41 -0.34 0.05 -0.13 -0.29 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.54 0.54 0.54 0.54 0.54 -3.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.31 0.32 0.31 0.33 0.38 0.45 -
P/RPS 0.41 0.56 1.11 0.26 0.37 0.67 1.43 -56.48%
P/EPS -9.80 -21.92 -95.21 626.46 -258.15 -128.88 1,455.00 -
EY -10.20 -4.56 -1.05 0.16 -0.39 -0.78 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.59 0.57 0.61 0.70 0.83 -15.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 28/05/18 -
Price 0.385 0.325 0.31 0.30 0.375 0.39 0.40 -
P/RPS 0.48 0.59 1.08 0.25 0.42 0.68 1.27 -47.69%
P/EPS -11.43 -22.98 -92.24 606.25 -293.35 -132.27 1,293.33 -
EY -8.75 -4.35 -1.08 0.16 -0.34 -0.76 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.57 0.56 0.69 0.72 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment