[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 59.86%
YoY- 75.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 81,587 371,108 324,972 205,910 127,483 348,871 262,679 -54.16%
PBT 15,895 40,380 35,303 21,660 12,233 32,840 24,544 -25.16%
Tax -3,101 -8,136 -7,380 -4,190 -2,522 -10,950 -8,618 -49.44%
NP 12,794 32,244 27,923 17,470 9,711 21,890 15,926 -13.59%
-
NP to SH 12,794 32,247 27,928 17,470 9,711 21,900 15,930 -13.60%
-
Tax Rate 19.51% 20.15% 20.90% 19.34% 20.62% 33.34% 35.11% -
Total Cost 68,793 338,864 297,049 188,440 117,772 326,981 246,753 -57.35%
-
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
NOSH 815,727 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.34%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.68% 8.69% 8.59% 8.48% 7.62% 6.27% 6.06% -
ROE 3.26% 8.50% 7.45% 4.79% 2.72% 6.31% 4.67% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.00 45.49 9.96 6.31 3.91 10.69 8.05 15.57%
EPS 1.57 3.95 0.86 0.54 0.30 0.67 0.49 117.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 176.78%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.00 45.49 39.84 25.24 15.63 42.77 32.20 -54.17%
EPS 1.57 3.95 3.42 2.14 1.19 2.68 1.95 -13.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.4651 0.4596 0.4468 0.4376 0.4256 0.4184 9.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.32 0.08 0.08 0.095 0.095 0.13 -
P/RPS 4.50 0.70 0.80 1.27 2.43 0.89 1.61 98.54%
P/EPS 28.69 8.09 9.35 14.94 31.92 14.15 26.63 5.09%
EY 3.49 12.35 10.70 6.69 3.13 7.07 3.76 -4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.70 0.72 0.87 0.89 1.24 -16.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 -
Price 0.345 0.35 0.08 0.08 0.075 0.095 0.115 -
P/RPS 3.45 0.77 0.80 1.27 1.92 0.89 1.43 79.97%
P/EPS 22.00 8.85 9.35 14.94 25.20 14.15 23.56 -4.46%
EY 4.55 11.29 10.70 6.69 3.97 7.07 4.25 4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.70 0.72 0.69 0.89 1.10 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment