[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 112.14%
YoY- 131.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 188,434 144,715 72,699 229,088 193,887 150,919 75,811 83.18%
PBT 14,838 13,950 3,922 40,816 5,466 4,423 3,284 172.55%
Tax 5,096 5,432 5,432 -3,309 295 0 0 -
NP 19,934 19,382 9,354 37,507 5,761 4,423 3,284 231.66%
-
NP to SH 19,928 19,403 9,378 38,259 18,035 12,866 8,676 73.82%
-
Tax Rate -34.34% -38.94% -138.50% 8.11% -5.40% 0.00% 0.00% -
Total Cost 168,500 125,333 63,345 191,581 188,126 146,496 72,527 75.14%
-
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.58% 13.39% 12.87% 16.37% 2.97% 2.93% 4.33% -
ROE 6.81% 6.65% 3.32% 15.22% 7.42% 5.73% 4.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.35 4.88 2.45 8.38 7.29 6.03 3.07 62.12%
EPS 0.67 0.65 0.32 1.40 0.68 0.51 0.35 53.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 12.49%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.10 17.74 8.91 28.08 23.77 18.50 9.29 83.23%
EPS 2.44 2.38 1.15 4.69 2.21 1.58 1.06 74.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3578 0.3458 0.3081 0.2979 0.2751 0.2503 26.97%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.145 0.15 0.15 0.145 0.145 0.145 -
P/RPS 2.20 2.97 6.12 1.79 1.99 2.41 4.73 -39.88%
P/EPS 20.84 22.17 47.45 10.72 21.38 28.22 41.31 -36.54%
EY 4.80 4.51 2.11 9.33 4.68 3.54 2.42 57.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.47 1.58 1.63 1.59 1.62 1.76 -13.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 -
Price 0.13 0.14 0.16 0.165 0.13 0.155 0.145 -
P/RPS 2.05 2.87 6.53 1.97 1.78 2.57 4.73 -42.64%
P/EPS 19.35 21.40 50.61 11.79 19.17 30.17 41.31 -39.60%
EY 5.17 4.67 1.98 8.48 5.22 3.31 2.42 65.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.42 1.68 1.80 1.42 1.73 1.76 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment