[IRIS] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 291.33%
YoY- 130.29%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 43,719 72,016 72,699 35,201 42,968 75,107 75,811 -30.64%
PBT 888 10,028 3,922 35,350 1,042 1,139 3,284 -58.08%
Tax -336 0 5,432 -3,604 295 0 0 -
NP 552 10,028 9,354 31,746 1,337 1,139 3,284 -69.44%
-
NP to SH 525 10,025 9,378 20,224 5,168 4,190 8,676 -84.50%
-
Tax Rate 37.84% 0.00% -138.50% 10.20% -28.31% 0.00% 0.00% -
Total Cost 43,167 61,988 63,345 3,455 41,631 73,968 72,527 -29.17%
-
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.26% 13.92% 12.87% 90.18% 3.11% 1.52% 4.33% -
ROE 0.18% 3.43% 3.32% 8.05% 2.13% 1.87% 4.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.47 2.43 2.45 1.29 1.62 3.00 3.07 -38.71%
EPS 0.02 0.34 0.32 0.74 0.19 0.17 0.35 -85.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 12.49%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.36 8.83 8.91 4.32 5.27 9.21 9.29 -30.62%
EPS 0.06 1.23 1.15 2.48 0.63 0.51 1.06 -85.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3578 0.3458 0.3081 0.2979 0.2751 0.2503 26.97%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.145 0.15 0.15 0.145 0.145 0.145 -
P/RPS 9.50 5.97 6.12 11.65 8.97 4.83 4.73 58.98%
P/EPS 791.01 42.90 47.45 20.28 74.60 86.67 41.31 611.89%
EY 0.13 2.33 2.11 4.93 1.34 1.15 2.42 -85.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.47 1.58 1.63 1.59 1.62 1.76 -13.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 -
Price 0.13 0.14 0.16 0.165 0.13 0.155 0.145 -
P/RPS 8.82 5.77 6.53 12.82 8.04 5.17 4.73 51.32%
P/EPS 734.51 41.42 50.61 22.31 66.88 92.64 41.31 577.66%
EY 0.14 2.41 1.98 4.48 1.50 1.08 2.42 -84.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.42 1.68 1.80 1.42 1.73 1.76 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment