[NETX] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 157.91%
YoY- 146.01%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 7,713 48,618 26,822 18,710 8,595 20,128 2,936 90.50%
PBT 123 -4,155 2,368 -2,213 988 -5,798 -7,821 -
Tax -83 -251 -63 4,266 -192 -213 0 -
NP 40 -4,406 2,305 2,053 796 -6,011 -7,821 -
-
NP to SH 40 -4,404 2,305 2,053 796 -6,010 -7,817 -
-
Tax Rate 67.48% - 2.66% - 19.43% - - -
Total Cost 7,673 53,024 24,517 16,657 7,799 26,139 10,757 -20.18%
-
Net Worth 31,999 45,755 50,597 51,324 51,171 20,260 9,305 128.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 31,999 45,755 50,597 51,324 51,171 20,260 9,305 128.00%
NOSH 400,000 571,948 562,195 570,277 568,571 225,112 186,119 66.61%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.52% -9.06% 8.59% 10.97% 9.26% -29.86% -266.38% -
ROE 0.13% -9.63% 4.56% 4.00% 1.56% -29.66% -84.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.93 8.50 4.77 3.28 1.51 8.94 1.58 14.28%
EPS 0.01 -0.77 0.41 0.36 0.14 -2.67 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.09 0.09 0.09 0.05 36.83%
Adjusted Per Share Value based on latest NOSH - 571,363
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.82 5.18 2.86 1.99 0.92 2.15 0.31 91.37%
EPS 0.00 -0.47 0.25 0.22 0.08 -0.64 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0488 0.0539 0.0547 0.0546 0.0216 0.0099 128.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.05 0.05 0.05 0.06 0.05 0.10 0.08 -
P/RPS 2.59 0.59 1.05 1.83 3.31 1.12 5.07 -36.12%
P/EPS 500.00 -6.49 12.20 16.67 35.71 -3.75 -1.90 -
EY 0.20 -15.40 8.20 6.00 2.80 -26.70 -52.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.56 0.67 0.56 1.11 1.60 -46.30%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 29/11/10 24/08/10 25/05/10 25/02/10 30/11/09 -
Price 0.04 0.05 0.05 0.06 0.05 0.05 0.09 -
P/RPS 2.07 0.59 1.05 1.83 3.31 0.56 5.71 -49.18%
P/EPS 400.00 -6.49 12.20 16.67 35.71 -1.87 -2.14 -
EY 0.25 -15.40 8.20 6.00 2.80 -53.40 -46.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.56 0.67 0.56 0.56 1.80 -57.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment