[NETX] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2762.3%
YoY- -270.46%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 359 1,236 10,216 21,796 17,192 3,329 4,645 -28.91%
PBT -10,180 -2,951 351 -6,523 2,023 -6,214 152 -
Tax -863 789 -212 -188 -212 0 -59 42.99%
NP -11,043 -2,162 139 -6,711 1,811 -6,214 93 -
-
NP to SH -11,020 -2,160 141 -6,709 -1,811 -6,331 93 -
-
Tax Rate - - 60.40% - 10.48% - 38.82% -
Total Cost 11,402 3,398 10,077 28,507 15,381 9,543 4,552 13.02%
-
Net Worth 18,740 31,300 56,399 45,484 30,549 16,758 29,257 -5.76%
Dividend
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 18,740 31,300 56,399 45,484 30,549 16,758 29,257 -5.76%
NOSH 624,682 626,000 705,000 568,559 339,444 186,205 182,857 17.79%
Ratio Analysis
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -3,076.04% -174.92% 1.36% -30.79% 10.53% -186.66% 2.00% -
ROE -58.80% -6.90% 0.25% -14.75% -5.93% -37.78% 0.32% -
Per Share
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.06 0.20 1.45 3.83 5.06 1.79 2.54 -39.30%
EPS -1.76 -0.35 0.02 -1.18 -0.53 -3.40 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.08 0.08 0.09 0.09 0.16 -20.00%
Adjusted Per Share Value based on latest NOSH - 568,559
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.04 0.13 1.09 2.32 1.83 0.35 0.50 -28.58%
EPS -1.17 -0.23 0.02 -0.72 -0.19 -0.67 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0334 0.0601 0.0485 0.0326 0.0179 0.0312 -5.75%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/06/15 30/06/14 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.055 0.075 0.04 0.05 0.10 0.04 0.11 -
P/RPS 95.70 37.99 2.76 1.30 1.97 2.24 4.33 51.08%
P/EPS -3.12 -21.74 200.00 -4.24 -18.74 -1.18 216.28 -
EY -32.07 -4.60 0.50 -23.60 -5.34 -85.00 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.50 0.50 0.63 1.11 0.44 0.69 13.88%
Price Multiplier on Announcement Date
30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/08/15 27/08/14 28/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.035 0.07 0.05 0.05 0.05 0.04 0.08 -
P/RPS 60.90 35.45 3.45 1.30 0.99 2.24 3.15 48.41%
P/EPS -1.98 -20.29 250.00 -4.24 -9.37 -1.18 157.30 -
EY -50.40 -4.93 0.40 -23.60 -10.67 -85.00 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.40 0.63 0.63 0.56 0.44 0.50 12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment