[MMAG] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 120.26%
YoY- 107.87%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 99,607 222,795 173,365 107,154 44,561 182,541 138,225 -19.63%
PBT -6,812 -22,904 -8,039 1,034 -4,256 -28,072 -18,242 -48.17%
Tax -14 -144 -36 -8 0 -3 0 -
NP -6,826 -23,048 -8,075 1,026 -4,256 -28,075 -18,242 -48.10%
-
NP to SH -6,729 -23,096 -8,207 879 -4,339 -27,879 -18,094 -48.31%
-
Tax Rate - - - 0.77% - - - -
Total Cost 106,433 245,843 181,440 106,128 48,817 210,616 156,467 -22.67%
-
Net Worth 234,373 216,041 161,453 119,326 108,963 100,766 110,585 65.07%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 234,373 216,041 161,453 119,326 108,963 100,766 110,585 65.07%
NOSH 1,136,295 1,132,594 1,060,204 1,026,726 977,568 718,312 718,012 35.84%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -6.85% -10.34% -4.66% 0.96% -9.55% -15.38% -13.20% -
ROE -2.87% -10.69% -5.08% 0.74% -3.98% -27.67% -16.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.77 19.94 16.30 12.83 5.66 25.42 19.31 -40.94%
EPS -0.59 -2.31 -0.86 0.10 -0.55 -3.96 -2.58 -62.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.1934 0.1518 0.1429 0.1384 0.1403 0.1545 21.28%
Adjusted Per Share Value based on latest NOSH - 1,026,726
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.31 9.65 7.51 4.64 1.93 7.90 5.98 -19.62%
EPS -0.29 -1.00 -0.36 0.04 -0.19 -1.21 -0.78 -48.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0935 0.0699 0.0517 0.0472 0.0436 0.0479 65.05%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.135 0.28 0.46 0.445 0.34 0.195 0.29 -
P/RPS 1.54 1.40 2.82 3.47 6.01 0.77 1.50 1.77%
P/EPS -22.79 -13.54 -59.61 422.74 -61.69 -5.02 -11.47 58.11%
EY -4.39 -7.38 -1.68 0.24 -1.62 -19.91 -8.72 -36.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.45 3.03 3.11 2.46 1.39 1.88 -50.77%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 25/02/21 26/11/20 21/08/20 18/06/20 27/02/20 -
Price 0.095 0.205 0.44 0.425 0.405 0.305 0.30 -
P/RPS 1.08 1.03 2.70 3.31 7.16 1.20 1.55 -21.42%
P/EPS -16.04 -9.92 -57.02 403.74 -73.49 -7.86 -11.87 22.24%
EY -6.23 -10.09 -1.75 0.25 -1.36 -12.73 -8.43 -18.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.06 2.90 2.97 2.93 2.17 1.94 -61.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment