[KGROUP] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -71.15%
YoY- -85.54%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 0 0 39,487 29,529 20,953 22,005 -
PBT 0 0 0 -7,343 -3,501 -2,036 -795 -
Tax 0 0 0 78 -23 0 0 -
NP 0 0 0 -7,265 -3,524 -2,036 -795 -
-
NP to SH 0 0 0 -8,520 -4,978 -3,226 -879 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 46,752 33,053 22,989 22,800 -
-
Net Worth 34,595 0 31,282 34,775 34,730 40,324 41,019 -10.70%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 34,595 0 31,282 34,775 34,730 40,324 41,019 -10.70%
NOSH 691,917 33,270,000 625,652 579,591 578,837 576,071 585,999 11.67%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 0.00% 0.00% -18.40% -11.93% -9.72% -3.61% -
ROE 0.00% 0.00% 0.00% -24.50% -14.33% -8.00% -2.14% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 6.81 5.10 3.64 3.76 -
EPS 0.00 0.00 0.00 -1.47 -0.86 -0.56 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.05 0.06 0.06 0.07 0.07 -20.04%
Adjusted Per Share Value based on latest NOSH - 580,655
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 1.09 0.82 0.58 0.61 -
EPS 0.00 0.00 0.00 -0.24 -0.14 -0.09 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.00 0.0087 0.0096 0.0096 0.0112 0.0114 -10.79%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.05 0.04 0.065 0.045 0.045 0.055 0.065 -
P/RPS 0.00 0.00 0.00 0.66 0.88 1.51 1.73 -
P/EPS 0.00 0.00 0.00 -3.06 -5.23 -9.82 -43.33 -
EY 0.00 0.00 0.00 -32.67 -19.11 -10.18 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.30 0.75 0.75 0.79 0.93 4.94%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 27/08/15 25/05/15 -
Price 0.04 0.05 0.055 0.065 0.045 0.04 0.06 -
P/RPS 0.00 0.00 0.00 0.95 0.88 1.10 1.60 -
P/EPS 0.00 0.00 0.00 -4.42 -5.23 -7.14 -40.00 -
EY 0.00 0.00 0.00 -22.62 -19.11 -14.00 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.10 1.08 0.75 0.57 0.86 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment