[KGROUP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 14,271 6,474 0 0 0 0 0 -
PBT -8,476 -8,685 0 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP -8,476 -8,685 0 0 0 0 0 -
-
NP to SH -8,790 -8,968 0 0 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 22,747 15,159 0 0 0 0 0 -
-
Net Worth 76,651 72,523 39,115 39,518 34,595 0 31,282 81.65%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 76,651 72,523 39,115 39,518 34,595 0 31,282 81.65%
NOSH 427,902 1,299,710 1,638,000 819,054 691,917 33,270,000 625,652 -22.35%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -59.39% -134.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.47% -12.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.02 0.50 0.00 0.00 0.00 0.00 0.00 -
EPS -0.63 -0.69 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0558 0.0538 0.0561 0.05 0.00 0.05 6.55%
Adjusted Per Share Value based on latest NOSH - 819,054
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.40 0.18 0.00 0.00 0.00 0.00 0.00 -
EPS -0.24 -0.25 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0201 0.0108 0.0109 0.0096 0.00 0.0087 80.98%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.12 0.04 0.065 0.04 0.05 0.04 0.065 -
P/RPS 11.72 8.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS -19.03 -5.80 0.00 0.00 0.00 0.00 0.00 -
EY -5.26 -17.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.72 1.21 0.71 1.00 0.00 1.30 41.10%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 01/06/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 0.205 0.03 0.045 0.05 0.04 0.05 0.055 -
P/RPS 20.02 6.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS -32.50 -4.35 0.00 0.00 0.00 0.00 0.00 -
EY -3.08 -23.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 0.54 0.84 0.89 0.80 0.00 1.10 125.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment