[RGB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 66.29%
YoY- 30.76%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 272,473 152,704 82,369 32,041 216,326 159,721 89,642 109.40%
PBT 8,683 -3,709 -5,306 -3,060 -7,001 -8,347 -3,233 -
Tax -4,893 -1,172 -653 -233 -2,944 -1,432 -959 195.49%
NP 3,790 -4,881 -5,959 -3,293 -9,945 -9,779 -4,192 -
-
NP to SH 4,629 -4,695 -5,967 -3,311 -9,823 -9,747 -4,181 -
-
Tax Rate 56.35% - - - - - - -
Total Cost 268,683 157,585 88,328 35,334 226,271 169,500 93,834 101.25%
-
Net Worth 231,455 231,519 231,519 216,084 216,084 216,084 231,519 -0.01%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 231,455 231,519 231,519 216,084 216,084 216,084 231,519 -0.01%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.39% -3.20% -7.23% -10.28% -4.60% -6.12% -4.68% -
ROE 2.00% -2.03% -2.58% -1.53% -4.55% -4.51% -1.81% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.66 9.89 5.34 2.08 14.02 10.35 5.81 109.40%
EPS 0.30 -0.30 -0.39 -0.21 -0.64 -0.63 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.14 0.14 0.14 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.60 9.86 5.32 2.07 13.97 10.32 5.79 109.41%
EPS 0.30 -0.30 -0.39 -0.21 -0.63 -0.63 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1495 0.1495 0.1396 0.1396 0.1396 0.1495 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.18 0.13 0.105 0.11 0.12 0.12 0.12 -
P/RPS 1.02 1.31 1.97 5.30 0.86 1.16 2.07 -37.53%
P/EPS 60.00 -42.74 -27.16 -51.28 -18.86 -19.00 -44.30 -
EY 1.67 -2.34 -3.68 -1.95 -5.30 -5.26 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.87 0.70 0.79 0.86 0.86 0.80 30.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 29/11/21 27/08/21 -
Price 0.235 0.165 0.11 0.125 0.115 0.12 0.11 -
P/RPS 1.33 1.67 2.06 6.02 0.82 1.16 1.89 -20.83%
P/EPS 78.34 -54.24 -28.45 -58.27 -18.07 -19.00 -40.61 -
EY 1.28 -1.84 -3.51 -1.72 -5.53 -5.26 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.10 0.73 0.89 0.82 0.86 0.73 66.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment