[RGB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -34.83%
YoY- 30.76%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 272,473 203,605 164,738 128,164 216,326 212,961 179,284 32.08%
PBT 8,683 -4,945 -10,612 -12,240 -7,001 -11,129 -6,466 -
Tax -4,893 -1,562 -1,306 -932 -2,944 -1,909 -1,918 86.38%
NP 3,790 -6,508 -11,918 -13,172 -9,945 -13,038 -8,384 -
-
NP to SH 4,629 -6,260 -11,934 -13,244 -9,823 -12,996 -8,362 -
-
Tax Rate 56.35% - - - - - - -
Total Cost 268,683 210,113 176,656 141,336 226,271 225,999 187,668 26.94%
-
Net Worth 231,455 231,519 231,519 216,084 216,084 216,084 231,519 -0.01%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 231,455 231,519 231,519 216,084 216,084 216,084 231,519 -0.01%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.39% -3.20% -7.23% -10.28% -4.60% -6.12% -4.68% -
ROE 2.00% -2.70% -5.15% -6.13% -4.55% -6.01% -3.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.66 13.19 10.67 8.30 14.02 13.80 11.62 32.08%
EPS 0.30 -0.40 -0.78 -0.84 -0.64 -0.84 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.14 0.14 0.14 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.60 13.15 10.64 8.28 13.97 13.76 11.58 32.09%
EPS 0.30 -0.40 -0.77 -0.86 -0.63 -0.84 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1495 0.1495 0.1396 0.1396 0.1396 0.1495 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.18 0.13 0.105 0.11 0.12 0.12 0.12 -
P/RPS 1.02 0.99 0.98 1.32 0.86 0.87 1.03 -0.64%
P/EPS 60.00 -32.05 -13.58 -12.82 -18.86 -14.25 -22.15 -
EY 1.67 -3.12 -7.36 -7.80 -5.30 -7.02 -4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.87 0.70 0.79 0.86 0.86 0.80 30.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 29/11/21 27/08/21 -
Price 0.235 0.165 0.11 0.125 0.115 0.12 0.11 -
P/RPS 1.33 1.25 1.03 1.51 0.82 0.87 0.95 25.06%
P/EPS 78.34 -40.68 -14.23 -14.57 -18.07 -14.25 -20.30 -
EY 1.28 -2.46 -7.03 -6.86 -5.53 -7.02 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.10 0.73 0.89 0.82 0.86 0.73 66.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment