[MTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 720.87%
YoY- 220.15%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 36,076 24,998 12,043 36,335 28,500 17,675 8,296 165.70%
PBT 6,329 4,331 2,660 3,503 1,029 1,128 719 324.63%
Tax -95 -35 -101 558 -545 -566 -564 -69.40%
NP 6,234 4,296 2,559 4,061 484 562 155 1066.00%
-
NP to SH 6,231 4,291 2,564 3,973 484 562 155 1065.63%
-
Tax Rate 1.50% 0.81% 3.80% -15.93% 52.96% 50.18% 78.44% -
Total Cost 29,842 20,702 9,484 32,274 28,016 17,113 8,141 137.17%
-
Net Worth 60,671 61,299 60,329 49,999 56,466 56,199 54,250 7.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 60,671 61,299 60,329 49,999 56,466 56,199 54,250 7.72%
NOSH 758,397 766,249 754,117 624,999 806,666 802,857 775,000 -1.42%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.28% 17.19% 21.25% 11.18% 1.70% 3.18% 1.87% -
ROE 10.27% 7.00% 4.25% 7.95% 0.86% 1.00% 0.29% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.76 3.26 1.60 5.81 3.53 2.20 1.07 169.75%
EPS 0.82 0.56 0.34 0.45 0.06 0.07 0.02 1081.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 0.07 0.07 9.28%
Adjusted Per Share Value based on latest NOSH - 604,814
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.20 1.53 0.73 2.22 1.74 1.08 0.51 164.28%
EPS 0.38 0.26 0.16 0.24 0.03 0.03 0.01 1022.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0374 0.0368 0.0305 0.0345 0.0343 0.0331 7.68%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.07 0.075 0.07 0.075 0.07 0.095 0.09 -
P/RPS 1.47 2.30 4.38 1.29 1.98 4.32 8.41 -68.63%
P/EPS 8.52 13.39 20.59 11.80 116.67 135.71 450.00 -92.84%
EY 11.74 7.47 4.86 8.48 0.86 0.74 0.22 1307.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.88 0.94 1.00 1.36 1.29 -22.45%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 26/08/16 26/05/16 29/02/16 19/11/15 21/08/15 21/05/15 -
Price 0.08 0.08 0.065 0.075 0.07 0.08 0.085 -
P/RPS 1.68 2.45 4.07 1.29 1.98 3.63 7.94 -64.39%
P/EPS 9.74 14.29 19.12 11.80 116.67 114.29 425.00 -91.87%
EY 10.27 7.00 5.23 8.48 0.86 0.88 0.24 1115.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.81 0.94 1.00 1.14 1.21 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment