[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 515.65%
YoY- 220.15%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 27,204 43,664 48,066 36,335 33,057 31,048 36,148 -4.27%
PBT -14,202 -5,356 -871 3,503 1,856 5,098 -26,761 -9.28%
Tax -699 938 -4,138 558 -615 30 1,418 -
NP -14,901 -4,418 -5,009 4,061 1,241 5,128 -25,343 -7.84%
-
NP to SH -14,865 -4,215 -5,005 3,973 1,241 5,160 -25,894 -8.18%
-
Tax Rate - - - -15.93% 33.14% -0.59% - -
Total Cost 42,105 48,082 53,075 32,274 31,816 25,920 61,491 -5.66%
-
Net Worth 66,120 67,391 60,812 49,999 49,576 45,446 34,255 10.64%
Dividend
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 66,120 67,391 60,812 49,999 49,576 45,446 34,255 10.64%
NOSH 1,132,515 962,737 760,156 624,999 708,235 649,240 634,362 9.32%
Ratio Analysis
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -54.78% -10.12% -10.42% 11.18% 3.75% 16.52% -70.11% -
ROE -22.48% -6.25% -8.23% 7.95% 2.50% 11.35% -75.59% -
Per Share
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.29 4.54 6.32 5.81 4.67 4.78 5.70 -8.10%
EPS -1.97 -0.49 -0.66 0.45 0.19 0.81 -4.08 -10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.08 0.07 0.07 0.054 6.23%
Adjusted Per Share Value based on latest NOSH - 604,814
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.78 2.85 3.14 2.37 2.16 2.03 2.36 -4.24%
EPS -0.97 -0.28 -0.33 0.26 0.08 0.34 -1.69 -8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.044 0.0397 0.0327 0.0324 0.0297 0.0224 10.63%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.075 0.04 0.085 0.075 0.085 0.095 0.12 -
P/RPS 2.28 0.88 1.34 1.29 1.82 1.99 2.11 1.19%
P/EPS -4.17 -9.14 -12.91 11.80 48.51 11.95 -2.94 5.52%
EY -23.98 -10.95 -7.75 8.48 2.06 8.37 -34.02 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.57 1.06 0.94 1.21 1.36 2.22 -12.38%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/08/19 30/08/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.06 0.04 0.075 0.075 0.09 0.10 0.10 -
P/RPS 1.82 0.88 1.19 1.29 1.93 2.09 1.75 0.60%
P/EPS -3.34 -9.14 -11.39 11.80 51.36 12.58 -2.45 4.88%
EY -29.98 -10.95 -8.78 8.48 1.95 7.95 -40.82 -4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.57 0.94 0.94 1.29 1.43 1.85 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment