[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2017

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 102.04%
YoY- -96.02%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,243 24,031 17,794 10,045 48,066 36,076 24,998 15.98%
PBT 414 392 325 125 -871 6,329 4,331 -79.00%
Tax -170 -146 -75 -27 -4,138 -95 -35 185.98%
NP 244 246 250 98 -5,009 6,234 4,296 -85.14%
-
NP to SH 257 256 257 102 -5,005 6,231 4,291 -84.61%
-
Tax Rate 41.06% 37.24% 23.08% 21.60% - 1.50% 0.81% -
Total Cost 30,999 23,785 17,544 9,947 53,075 29,842 20,702 30.78%
-
Net Worth 67,240 67,240 67,240 40,799 60,812 60,671 61,299 6.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 67,240 67,240 67,240 40,799 60,812 60,671 61,299 6.34%
NOSH 949,437 949,437 949,437 510,000 760,156 758,397 766,249 15.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.78% 1.02% 1.40% 0.98% -10.42% 17.28% 17.19% -
ROE 0.38% 0.38% 0.38% 0.25% -8.23% 10.27% 7.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.72 2.86 2.12 1.97 6.32 4.76 3.26 9.17%
EPS 0.04 0.04 0.04 0.02 -0.66 0.82 0.56 -82.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 510,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.91 1.47 1.09 0.61 2.93 2.20 1.53 15.89%
EPS 0.02 0.02 0.02 0.01 -0.31 0.38 0.26 -81.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.041 0.041 0.0249 0.0371 0.037 0.0374 6.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.05 0.06 0.055 0.07 0.085 0.07 0.075 -
P/RPS 1.35 2.10 2.60 0.00 1.34 1.47 2.30 -29.82%
P/EPS 163.52 196.99 179.88 0.00 -12.91 8.52 13.39 427.89%
EY 0.61 0.51 0.56 0.00 -7.75 11.74 7.47 -81.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.69 0.00 1.06 0.88 0.94 -23.35%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 23/11/16 26/08/16 -
Price 0.055 0.045 0.045 0.075 0.075 0.08 0.08 -
P/RPS 1.48 1.57 2.13 0.00 1.19 1.68 2.45 -28.47%
P/EPS 179.88 147.75 147.17 0.00 -11.39 9.74 14.29 438.63%
EY 0.56 0.68 0.68 0.00 -8.78 10.27 7.00 -81.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.56 0.00 0.94 1.00 1.00 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment