[MTRONIC] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 82.5%
YoY- 100.65%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,980 4,728 6,792 7,213 12,955 9,721 7,638 -6.35%
PBT 430 -1,737 -1,795 94 1,672 465 187 13.64%
Tax -20 -20 -24 -24 65 -54 9 -
NP 410 -1,757 -1,819 70 1,737 411 196 12.00%
-
NP to SH 413 -1,755 -1,817 73 1,726 411 196 12.13%
-
Tax Rate 4.65% - - 25.53% -3.89% 11.61% -4.81% -
Total Cost 4,570 6,485 8,611 7,143 11,218 9,310 7,442 -7.21%
-
Net Worth 87,956 74,385 64,182 67,240 62,763 57,539 45,733 10.56%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 87,956 74,385 64,182 67,240 62,763 57,539 45,733 10.56%
NOSH 1,286,515 1,245,765 320,912 949,437 784,545 821,999 653,333 10.97%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.23% -37.16% -26.78% 0.97% 13.41% 4.23% 2.57% -
ROE 0.47% -2.36% -2.83% 0.11% 2.75% 0.71% 0.43% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.40 0.57 2.12 0.86 1.65 1.18 1.17 -15.20%
EPS 0.03 -0.21 -0.57 0.01 0.22 0.05 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.20 0.08 0.08 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 949,437
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.33 0.31 0.44 0.47 0.85 0.63 0.50 -6.18%
EPS 0.03 -0.11 -0.12 0.00 0.11 0.03 0.01 18.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0486 0.0419 0.0439 0.041 0.0376 0.0299 10.53%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.10 0.045 0.085 0.05 0.075 0.095 0.095 -
P/RPS 25.23 7.87 4.02 5.83 4.54 8.03 8.13 19.00%
P/EPS 304.24 -21.19 -15.01 575.69 34.09 190.00 316.67 -0.61%
EY 0.33 -4.72 -6.66 0.17 2.93 0.53 0.32 0.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.50 0.43 0.63 0.94 1.36 1.36 0.77%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 28/02/20 28/02/19 28/02/18 26/08/16 21/08/15 21/08/14 -
Price 0.085 0.035 0.11 0.055 0.08 0.08 0.115 -
P/RPS 21.45 6.12 5.20 6.41 4.84 6.76 9.84 12.71%
P/EPS 258.60 -16.48 -19.43 633.26 36.36 160.00 383.33 -5.86%
EY 0.39 -6.07 -5.15 0.16 2.75 0.63 0.26 6.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.39 0.55 0.69 1.00 1.14 1.64 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment