[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2015 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -41.13%
YoY- -111.36%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 24,171 16,648 8,004 32,450 23,188 15,462 7,888 111.11%
PBT 472 1,245 665 753 604 682 307 33.24%
Tax -693 -621 -367 -1,211 -830 -413 -169 156.41%
NP -221 624 298 -458 -226 269 138 -
-
NP to SH -1,239 -86 -121 -1,544 -1,094 -338 -71 573.95%
-
Tax Rate 146.82% 49.88% 55.19% 160.82% 137.42% 60.56% 55.05% -
Total Cost 24,392 16,024 7,706 32,908 23,414 15,193 7,750 114.91%
-
Net Worth 28,397 28,397 28,397 28,397 33,130 33,130 33,130 -9.77%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 28,397 28,397 28,397 28,397 33,130 33,130 33,130 -9.77%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -0.91% 3.75% 3.72% -1.41% -0.97% 1.74% 1.75% -
ROE -4.36% -0.30% -0.43% -5.44% -3.30% -1.02% -0.21% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 5.11 3.52 1.69 6.86 4.90 3.27 1.67 110.91%
EPS -0.26 -0.02 -0.03 0.33 -0.23 -0.07 -0.02 453.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.07 0.07 0.07 -9.77%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 5.11 3.52 1.69 6.86 4.90 3.27 1.67 110.91%
EPS -0.26 -0.02 -0.03 0.33 -0.23 -0.07 -0.02 453.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.07 0.07 0.07 -9.77%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.10 0.105 0.105 0.165 0.17 0.13 0.125 -
P/RPS 1.96 2.99 6.21 2.41 3.47 3.98 7.50 -59.15%
P/EPS -38.20 -577.85 -410.70 -50.58 -73.55 -182.03 -833.25 -87.21%
EY -2.62 -0.17 -0.24 -1.98 -1.36 -0.55 -0.12 682.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.75 1.75 2.75 2.43 1.86 1.79 -4.52%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 27/04/16 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 -
Price 0.10 0.105 0.125 0.13 0.17 0.14 0.12 -
P/RPS 1.96 2.99 7.39 1.90 3.47 4.29 7.20 -58.03%
P/EPS -38.20 -577.85 -488.93 -39.85 -73.55 -196.04 -799.92 -86.86%
EY -2.62 -0.17 -0.20 -2.51 -1.36 -0.51 -0.13 641.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.75 2.08 2.17 2.43 2.00 1.71 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment