[ANCOMLB] QoQ Cumulative Quarter Result on 30-Nov-2014 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -376.06%
YoY- -155.59%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 8,004 32,450 23,188 15,462 7,888 49,729 40,685 -66.07%
PBT 665 753 604 682 307 14,939 14,365 -87.03%
Tax -367 -1,211 -830 -413 -169 -1,016 -1,137 -52.84%
NP 298 -458 -226 269 138 13,923 13,228 -91.96%
-
NP to SH -121 -1,544 -1,094 -338 -71 13,596 12,421 -
-
Tax Rate 55.19% 160.82% 137.42% 60.56% 55.05% 6.80% 7.92% -
Total Cost 7,706 32,908 23,414 15,193 7,750 35,806 27,457 -57.03%
-
Net Worth 28,397 28,397 33,130 33,130 33,130 52,061 52,061 -33.16%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - 189 189 -
Div Payout % - - - - - 1.39% 1.52% -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 28,397 28,397 33,130 33,130 33,130 52,061 52,061 -33.16%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 3.72% -1.41% -0.97% 1.74% 1.75% 28.00% 32.51% -
ROE -0.43% -5.44% -3.30% -1.02% -0.21% 26.12% 23.86% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 1.69 6.86 4.90 3.27 1.67 10.51 8.60 -66.09%
EPS -0.03 0.33 -0.23 -0.07 -0.02 2.87 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
NAPS 0.06 0.06 0.07 0.07 0.07 0.11 0.11 -33.16%
Adjusted Per Share Value based on latest NOSH - 473,286
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 1.69 6.86 4.90 3.27 1.67 10.51 8.60 -66.09%
EPS -0.03 0.33 -0.23 -0.07 -0.02 2.87 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
NAPS 0.06 0.06 0.07 0.07 0.07 0.11 0.11 -33.16%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.105 0.165 0.17 0.13 0.125 0.11 0.15 -
P/RPS 6.21 2.41 3.47 3.98 7.50 1.05 1.74 132.99%
P/EPS -410.70 -50.58 -73.55 -182.03 -833.25 3.83 5.72 -
EY -0.24 -1.98 -1.36 -0.55 -0.12 26.12 17.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.36 0.27 -
P/NAPS 1.75 2.75 2.43 1.86 1.79 1.00 1.36 18.24%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 -
Price 0.125 0.13 0.17 0.14 0.12 0.135 0.165 -
P/RPS 7.39 1.90 3.47 4.29 7.20 1.28 1.92 144.99%
P/EPS -488.93 -39.85 -73.55 -196.04 -799.92 4.70 6.29 -
EY -0.20 -2.51 -1.36 -0.51 -0.13 21.28 15.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.30 0.24 -
P/NAPS 2.08 2.17 2.43 2.00 1.71 1.23 1.50 24.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment