[ANCOMLB] YoY Quarter Result on 31-Aug-2015 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 73.11%
YoY- -70.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 6,932 7,567 7,846 8,004 7,888 16,190 16,167 -13.15%
PBT 700 484 53 665 307 1,250 1,103 -7.29%
Tax -253 -153 -202 -367 -169 -364 2 -
NP 447 331 -149 298 138 886 1,105 -13.99%
-
NP to SH 160 93 -446 -121 -71 567 850 -24.28%
-
Tax Rate 36.14% 31.61% 381.13% 55.19% 55.05% 29.12% -0.18% -
Total Cost 6,485 7,236 7,995 7,706 7,750 15,304 15,062 -13.09%
-
Net Worth 23,664 23,664 28,397 28,397 33,130 56,794 70,992 -16.72%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 23,664 23,664 28,397 28,397 33,130 56,794 70,992 -16.72%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 6.45% 4.37% -1.90% 3.72% 1.75% 5.47% 6.83% -
ROE 0.68% 0.39% -1.57% -0.43% -0.21% 1.00% 1.20% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 1.46 1.60 1.66 1.69 1.67 3.42 3.42 -13.22%
EPS 0.03 0.02 -0.09 -0.03 -0.02 0.12 0.18 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.12 0.15 -16.72%
Adjusted Per Share Value based on latest NOSH - 473,286
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 1.46 1.60 1.66 1.69 1.67 3.42 3.42 -13.22%
EPS 0.03 0.02 -0.09 -0.03 -0.02 0.12 0.18 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.07 0.12 0.15 -16.72%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.08 0.10 0.09 0.105 0.125 0.175 0.14 -
P/RPS 5.46 6.25 5.43 6.21 7.50 5.12 4.10 4.88%
P/EPS 236.64 508.91 -95.51 -410.70 -833.25 146.08 77.95 20.32%
EY 0.42 0.20 -1.05 -0.24 -0.12 0.68 1.28 -16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.00 1.50 1.75 1.79 1.46 0.93 9.45%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 -
Price 0.065 0.12 0.08 0.125 0.12 0.18 0.16 -
P/RPS 4.44 7.51 4.83 7.39 7.20 5.26 4.68 -0.87%
P/EPS 192.27 610.69 -84.89 -488.93 -799.92 150.25 89.09 13.67%
EY 0.52 0.16 -1.18 -0.20 -0.13 0.67 1.12 -11.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.40 1.33 2.08 1.71 1.50 1.07 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment