[SYSTECH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 16.04%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,368 8,637 3,819 15,227 11,159 7,547 3,429 171.08%
PBT 1,201 656 372 2,949 2,490 1,564 718 40.77%
Tax -133 -42 -5 -333 -342 -208 -70 53.22%
NP 1,068 614 367 2,616 2,148 1,356 648 39.40%
-
NP to SH 1,120 647 407 2,699 2,326 1,669 745 31.13%
-
Tax Rate 11.07% 6.40% 1.34% 11.29% 13.73% 13.30% 9.75% -
Total Cost 14,300 8,023 3,452 12,611 9,011 6,191 2,781 197.02%
-
Net Worth 5,208,662 5,201,709 38,778 3,852,483 39,000 38,040 38,901 2493.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,208,662 5,201,709 38,778 3,852,483 39,000 38,040 38,901 2493.99%
NOSH 347,707 347,707 317,338 317,338 317,338 314,905 323,913 4.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.95% 7.11% 9.61% 17.18% 19.25% 17.97% 18.90% -
ROE 0.02% 0.01% 1.05% 0.07% 5.96% 4.39% 1.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.42 2.48 1.20 4.80 3.52 2.40 1.06 158.39%
EPS 0.34 0.20 0.13 0.85 0.73 0.53 0.23 29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.98 14.96 0.1222 12.14 0.1229 0.1208 0.1201 2374.54%
Adjusted Per Share Value based on latest NOSH - 317,338
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.38 1.34 0.59 2.36 1.73 1.17 0.53 171.44%
EPS 0.17 0.10 0.06 0.42 0.36 0.26 0.12 26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.0819 8.0711 0.0602 5.9776 0.0605 0.059 0.0604 2492.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.325 0.395 0.275 0.29 0.22 0.16 0.15 -
P/RPS 7.35 15.90 22.85 6.04 6.26 6.68 14.17 -35.36%
P/EPS 100.90 212.28 214.42 34.10 30.01 30.19 65.22 33.65%
EY 0.99 0.47 0.47 2.93 3.33 3.31 1.53 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 2.25 0.02 1.79 1.32 1.25 -93.60%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 08/02/18 16/11/17 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 -
Price 0.30 0.34 0.44 0.32 0.25 0.21 0.16 -
P/RPS 6.79 13.69 36.56 6.67 7.11 8.76 15.11 -41.24%
P/EPS 93.14 182.72 343.07 37.62 34.11 39.62 69.57 21.40%
EY 1.07 0.55 0.29 2.66 2.93 2.52 1.44 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 3.60 0.03 2.03 1.74 1.33 -93.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment