[ASDION] QoQ Cumulative Quarter Result on 30-Jun-2018

Stock
[ASDION] ASDION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 74.73%
YoY- -18.84%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 13,565 10,564 7,213 3,445 4,262 3,392 2,542 205.68%
PBT -1,864 -1,244 -1,316 -690 -2,360 -1,458 -1,076 44.28%
Tax -203 -51 -33 0 -6 -6 0 -
NP -2,067 -1,295 -1,349 -690 -2,366 -1,464 -1,076 54.59%
-
NP to SH -2,166 -1,661 -1,231 -593 -2,347 -1,477 -1,097 57.45%
-
Tax Rate - - - - - - - -
Total Cost 15,632 11,859 8,562 4,135 6,628 4,856 3,618 165.51%
-
Net Worth 7,871 8,138 8,580 9,092 9,499 10,371 10,754 -18.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 7,871 8,138 8,580 9,092 9,499 10,371 10,754 -18.79%
NOSH 116,269 116,269 116,269 116,269 116,269 116,269 116,269 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -15.24% -12.26% -18.70% -20.03% -55.51% -43.16% -42.33% -
ROE -27.52% -20.41% -14.35% -6.52% -24.71% -14.24% -10.20% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.67 9.09 6.20 2.96 3.67 2.92 2.19 205.39%
EPS -1.86 -1.43 -1.06 -0.51 -2.02 -1.27 -0.94 57.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.07 0.0738 0.0782 0.0817 0.0892 0.0925 -18.80%
Adjusted Per Share Value based on latest NOSH - 116,269
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.30 4.13 2.82 1.35 1.67 1.33 0.99 206.34%
EPS -0.85 -0.65 -0.48 -0.23 -0.92 -0.58 -0.43 57.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0318 0.0335 0.0355 0.0371 0.0405 0.042 -18.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.28 0.185 0.20 0.255 0.205 0.155 0.145 -
P/RPS 2.40 2.04 3.22 8.61 5.59 5.31 6.63 -49.23%
P/EPS -15.03 -12.95 -18.89 -50.00 -10.16 -12.20 -15.37 -1.48%
EY -6.65 -7.72 -5.29 -2.00 -9.85 -8.20 -6.51 1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 2.64 2.71 3.26 2.51 1.74 1.57 90.98%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 19/03/19 10/12/18 27/08/18 25/05/18 26/02/18 28/12/17 -
Price 0.225 0.285 0.185 0.23 0.255 0.155 0.17 -
P/RPS 1.93 3.14 2.98 7.76 6.96 5.31 7.78 -60.55%
P/EPS -12.08 -19.95 -17.47 -45.10 -12.63 -12.20 -18.02 -23.42%
EY -8.28 -5.01 -5.72 -2.22 -7.92 -8.20 -5.55 30.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 4.07 2.51 2.94 3.12 1.74 1.84 48.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment