[ASDION] QoQ Cumulative Quarter Result on 31-Mar-2019 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -30.4%
YoY- 7.71%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 929 20,319 16,855 13,565 10,564 7,213 3,445 -58.16%
PBT -798 -2,959 -2,777 -1,864 -1,244 -1,316 -690 10.15%
Tax 0 -421 -242 -203 -51 -33 0 -
NP -798 -3,380 -3,019 -2,067 -1,295 -1,349 -690 10.15%
-
NP to SH -761 -3,750 -2,935 -2,166 -1,661 -1,231 -593 18.03%
-
Tax Rate - - - - - - - -
Total Cost 1,727 23,699 19,874 15,632 11,859 8,562 4,135 -44.03%
-
Net Worth 8,121 8,914 10,282 7,871 8,138 8,580 9,092 -7.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 8,121 8,914 10,282 7,871 8,138 8,580 9,092 -7.23%
NOSH 127,896 127,896 127,896 116,269 116,269 116,269 116,269 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -85.90% -16.63% -17.91% -15.24% -12.26% -18.70% -20.03% -
ROE -9.37% -42.07% -28.54% -27.52% -20.41% -14.35% -6.52% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.73 15.89 13.18 11.67 9.09 6.20 2.96 -60.57%
EPS -0.59 -2.93 -2.30 -1.86 -1.43 -1.06 -0.51 10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0697 0.0804 0.0677 0.07 0.0738 0.0782 -12.92%
Adjusted Per Share Value based on latest NOSH - 116,269
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.18 3.98 3.30 2.66 2.07 1.41 0.67 -58.26%
EPS -0.15 -0.73 -0.57 -0.42 -0.33 -0.24 -0.12 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0175 0.0201 0.0154 0.0159 0.0168 0.0178 -7.23%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.115 0.135 0.20 0.28 0.185 0.20 0.255 -
P/RPS 15.83 0.85 1.52 2.40 2.04 3.22 8.61 49.91%
P/EPS -19.33 -4.60 -8.72 -15.03 -12.95 -18.89 -50.00 -46.83%
EY -5.17 -21.72 -11.47 -6.65 -7.72 -5.29 -2.00 88.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.94 2.49 4.14 2.64 2.71 3.26 -32.37%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 02/12/19 30/08/19 31/05/19 19/03/19 10/12/18 27/08/18 -
Price 0.09 0.105 0.155 0.225 0.285 0.185 0.23 -
P/RPS 12.39 0.66 1.18 1.93 3.14 2.98 7.76 36.49%
P/EPS -15.13 -3.58 -6.75 -12.08 -19.95 -17.47 -45.10 -51.62%
EY -6.61 -27.92 -14.81 -8.28 -5.01 -5.72 -2.22 106.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.51 1.93 3.32 4.07 2.51 2.94 -38.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment