[ERDASAN] QoQ Cumulative Quarter Result on 28-Feb-2015 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -40.73%
YoY- -35.28%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 8,786 4,371 23,398 23,398 18,508 13,158 6,321 30.08%
PBT -1,335 -520 410 418 1,513 1,509 833 -
Tax -38 0 301 301 -300 -411 -235 -76.66%
NP -1,373 -520 711 719 1,213 1,098 598 -
-
NP to SH -1,400 -534 713 719 1,213 1,098 598 -
-
Tax Rate - - -73.41% -72.01% 19.83% 27.24% 28.21% -
Total Cost 10,159 4,891 22,687 22,679 17,295 12,060 5,723 58.14%
-
Net Worth 44,479 3,963,042 0 42,061 35,216 35,175 35,242 20.43%
Dividend
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 44,479 3,963,042 0 42,061 35,216 35,175 35,242 20.43%
NOSH 400,000 381,428 396,111 399,444 391,290 392,142 398,666 0.26%
Ratio Analysis
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -15.63% -11.90% 3.04% 3.07% 6.55% 8.34% 9.46% -
ROE -3.15% -0.01% 0.00% 1.71% 3.44% 3.12% 1.70% -
Per Share
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 2.20 1.15 5.91 5.86 4.73 3.36 1.59 29.60%
EPS -0.35 -0.14 0.18 0.18 0.31 0.28 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 10.39 0.00 0.1053 0.09 0.0897 0.0884 20.11%
Adjusted Per Share Value based on latest NOSH - 380,000
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 3.84 1.91 10.23 10.23 8.09 5.75 2.76 30.18%
EPS -0.61 -0.23 0.31 0.31 0.53 0.48 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1944 17.3215 0.00 0.1838 0.1539 0.1537 0.154 20.45%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 28/08/15 29/05/15 27/02/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.08 0.095 0.09 0.09 0.09 0.10 0.075 -
P/RPS 3.64 8.29 1.52 1.54 1.90 2.98 4.73 -18.87%
P/EPS -22.86 -67.86 50.00 50.00 29.03 35.71 50.00 -
EY -4.38 -1.47 2.00 2.00 3.44 2.80 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 0.00 0.85 1.00 1.11 0.85 -12.41%
Price Multiplier on Announcement Date
31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/10/15 23/07/15 - 30/04/15 30/01/15 29/10/14 24/07/14 -
Price 0.08 0.095 0.00 0.125 0.095 0.095 0.085 -
P/RPS 3.64 8.29 0.00 2.13 2.01 2.83 5.36 -26.58%
P/EPS -22.86 -67.86 0.00 69.44 30.65 33.93 56.67 -
EY -4.38 -1.47 0.00 1.44 3.26 2.95 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 0.00 1.19 1.06 1.06 0.96 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment