[ERDASAN] YoY Cumulative Quarter Result on 28-Feb-2015 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -40.73%
YoY- -35.28%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 20,613 23,086 17,787 23,398 21,757 25,126 37,216 -7.99%
PBT -10,476 -5,957 -10,320 418 1,293 -10,590 966 -
Tax 1,774 -29 -29 301 -182 -251 -736 -
NP -8,702 -5,986 -10,349 719 1,111 -10,841 230 -
-
NP to SH -8,353 -5,627 -10,136 719 1,111 -10,841 230 -
-
Tax Rate - - - -72.01% 14.08% - 76.19% -
Total Cost 29,315 29,072 28,136 22,679 20,646 35,967 36,986 -3.22%
-
Net Worth 61,955 73,873 43,093 42,061 18,296 13,076 21,911 15.79%
Dividend
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 61,955 73,873 43,093 42,061 18,296 13,076 21,911 15.79%
NOSH 464,083 421,894 606,946 399,444 210,545 186,271 175,714 14.68%
Ratio Analysis
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -42.22% -25.93% -58.18% 3.07% 5.11% -43.15% 0.62% -
ROE -13.48% -7.62% -23.52% 1.71% 6.07% -82.91% 1.05% -
Per Share
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 4.44 5.47 2.93 5.86 10.33 13.49 21.18 -19.78%
EPS -1.84 -0.82 -1.67 0.18 0.53 -5.82 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1335 0.1751 0.071 0.1053 0.0869 0.0702 0.1247 0.96%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 9.01 10.09 7.77 10.23 9.51 10.98 16.27 -8.00%
EPS -3.65 -2.46 -4.43 0.31 0.49 -4.74 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.3229 0.1884 0.1838 0.08 0.0572 0.0958 15.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/03/19 30/03/18 31/03/17 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.055 0.08 0.05 0.09 0.09 0.085 0.19 -
P/RPS 1.24 1.46 0.00 1.54 0.87 0.63 0.90 4.62%
P/EPS -3.06 -6.00 0.00 50.00 17.06 -1.46 145.16 -
EY -32.73 -16.67 0.00 2.00 5.86 -68.47 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.70 0.85 1.04 1.21 1.52 -16.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/05/19 31/05/18 30/05/17 30/04/15 30/04/14 30/04/13 27/04/12 -
Price 0.05 0.065 0.05 0.125 0.075 0.095 0.23 -
P/RPS 1.13 1.19 0.00 2.13 0.73 0.70 1.09 0.50%
P/EPS -2.78 -4.87 0.00 69.44 14.21 -1.63 175.71 -
EY -36.00 -20.52 0.00 1.44 7.04 -61.26 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.70 1.19 0.86 1.35 1.84 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment