[ALRICH] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
05-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -3878.57%
YoY- -3406.25%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 5,815 3,657 1,947 1,092 6,612 4,409 2,909 58.48%
PBT -2,271 -2,245 2,022 -980 142 -393 -142 531.57%
Tax 0 0 -4,044 0 34 -8 -6 -
NP -2,271 -2,245 -2,022 -980 176 -401 -148 514.43%
-
NP to SH -2,441 -2,452 -2,090 -1,058 28 -445 -157 519.83%
-
Tax Rate - - 200.00% - -23.94% - - -
Total Cost 8,086 5,902 3,969 2,072 6,436 4,810 3,057 90.92%
-
Net Worth 8,587 8,566 8,920 9,931 10,285 10,679 10,636 -13.26%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 8,587 8,566 8,920 9,931 10,285 10,679 10,636 -13.26%
NOSH 100,082 100,081 100,000 99,811 93,333 101,136 98,125 1.32%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -39.05% -61.39% -103.85% -89.74% 2.66% -9.10% -5.09% -
ROE -28.43% -28.62% -23.43% -10.65% 0.27% -4.17% -1.48% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.81 3.65 1.95 1.09 7.08 4.36 2.96 56.57%
EPS -2.44 -2.45 -2.09 -1.06 0.03 -0.44 -0.16 511.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.0856 0.0892 0.0995 0.1102 0.1056 0.1084 -14.39%
Adjusted Per Share Value based on latest NOSH - 99,811
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.52 0.33 0.17 0.10 0.59 0.40 0.26 58.53%
EPS -0.22 -0.22 -0.19 -0.10 0.00 -0.04 -0.01 680.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.0077 0.008 0.0089 0.0092 0.0096 0.0096 -13.63%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.16 0.15 0.10 0.16 0.15 0.18 -
P/RPS 2.07 4.38 7.70 9.14 2.26 3.44 6.07 -51.09%
P/EPS -4.92 -6.53 -7.18 -9.43 533.33 -34.09 -112.50 -87.51%
EY -20.32 -15.31 -13.93 -10.60 0.19 -2.93 -0.89 700.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.87 1.68 1.01 1.45 1.42 1.66 -10.70%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 05/06/09 27/02/09 19/11/08 29/08/08 -
Price 0.11 0.13 0.14 0.14 0.16 0.14 0.14 -
P/RPS 1.89 3.56 7.19 12.80 2.26 3.21 4.72 -45.58%
P/EPS -4.51 -5.31 -6.70 -13.21 533.33 -31.82 -87.50 -86.07%
EY -22.17 -18.85 -14.93 -7.57 0.19 -3.14 -1.14 619.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.52 1.57 1.41 1.45 1.33 1.29 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment