[FAST] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -143.66%
YoY- 20.9%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 275,211 173,786 73,115 272,053 195,067 139,188 50,547 209.17%
PBT -3,461 -2,729 -2,900 -2,992 130 536 -186 600.94%
Tax -515 -98 -276 -1,501 -1,974 -1,220 -1,526 -51.49%
NP -3,976 -2,827 -3,176 -4,493 -1,844 -684 -1,712 75.28%
-
NP to SH -3,917 -2,768 -3,178 -4,493 -1,844 -684 -1,712 73.54%
-
Tax Rate - - - - 1,518.46% 227.61% - -
Total Cost 279,187 176,613 76,291 276,546 196,911 139,872 52,259 205.29%
-
Net Worth 74,487 75,003 70,050 51,296 116,507 101,327 106,623 -21.25%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 74,487 75,003 70,050 51,296 116,507 101,327 106,623 -21.25%
NOSH 215,281 215,281 207,216 187,216 122,900 737,402 579,472 -48.28%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.44% -1.63% -4.34% -1.65% -0.95% -0.49% -3.39% -
ROE -5.26% -3.69% -4.54% -8.76% -1.58% -0.68% -1.61% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 127.84 81.33 37.16 206.31 158.72 21.70 8.72 498.03%
EPS -1.82 -1.30 -0.02 -3.41 -1.50 -0.10 -0.30 232.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.351 0.356 0.389 0.948 0.158 0.184 52.29%
Adjusted Per Share Value based on latest NOSH - 187,216
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 64.06 40.45 17.02 63.32 45.40 32.40 11.76 209.27%
EPS -0.91 -0.64 -0.74 -1.05 -0.43 -0.16 -0.40 72.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.1746 0.163 0.1194 0.2712 0.2358 0.2482 -21.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.12 0.09 0.13 0.13 0.155 0.025 0.065 -
P/RPS 0.09 0.11 0.35 0.06 0.10 0.12 0.75 -75.63%
P/EPS -6.60 -6.95 -8.05 -3.82 -10.33 -23.44 -22.00 -55.15%
EY -15.16 -14.39 -12.42 -26.21 -9.68 -4.27 -4.55 122.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.37 0.33 0.16 0.16 0.35 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 21/08/23 29/05/23 28/02/23 30/11/22 23/08/22 30/05/22 -
Price 0.105 0.11 0.135 0.155 0.125 0.03 0.055 -
P/RPS 0.08 0.14 0.36 0.08 0.08 0.14 0.63 -74.70%
P/EPS -5.77 -8.49 -8.36 -4.55 -8.33 -28.13 -18.62 -54.17%
EY -17.33 -11.78 -11.96 -21.98 -12.00 -3.56 -5.37 118.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.38 0.40 0.13 0.19 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment