[FAST] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 69.86%
YoY- -10.67%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 272,053 195,067 139,188 50,547 194,696 132,435 85,955 115.11%
PBT -2,992 130 536 -186 -4,665 3,326 -938 116.23%
Tax -1,501 -1,974 -1,220 -1,526 -1,015 -7,523 -500 107.68%
NP -4,493 -1,844 -684 -1,712 -5,680 -4,197 -1,438 113.28%
-
NP to SH -4,493 -1,844 -684 -1,712 -5,680 -4,197 -1,438 113.28%
-
Tax Rate - 1,518.46% 227.61% - - 226.19% - -
Total Cost 276,546 196,911 139,872 52,259 200,376 136,632 87,393 115.08%
-
Net Worth 51,296 116,507 101,327 106,623 108,708 89,027 91,737 -32.05%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 51,296 116,507 101,327 106,623 108,708 89,027 91,737 -32.05%
NOSH 187,216 122,900 737,402 579,472 579,472 405,083 405,083 -40.13%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.65% -0.95% -0.49% -3.39% -2.92% -3.17% -1.67% -
ROE -8.76% -1.58% -0.68% -1.61% -5.23% -4.71% -1.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 206.31 158.72 21.70 8.72 47.28 34.21 22.21 340.09%
EPS -3.41 -1.50 -0.10 -0.30 -1.38 -1.08 -0.37 337.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.389 0.948 0.158 0.184 0.264 0.23 0.237 39.01%
Adjusted Per Share Value based on latest NOSH - 579,472
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 63.32 45.40 32.40 11.76 45.32 30.82 20.01 115.08%
EPS -1.05 -0.43 -0.16 -0.40 -1.32 -0.98 -0.33 115.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1194 0.2712 0.2358 0.2482 0.253 0.2072 0.2135 -32.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.13 0.155 0.025 0.065 0.095 0.235 0.265 -
P/RPS 0.06 0.10 0.12 0.75 0.20 0.69 1.19 -86.27%
P/EPS -3.82 -10.33 -23.44 -22.00 -6.89 -21.67 -71.33 -85.71%
EY -26.21 -9.68 -4.27 -4.55 -14.52 -4.61 -1.40 601.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.16 0.35 0.36 1.02 1.12 -55.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 23/08/22 30/05/22 28/02/22 23/11/21 27/08/21 -
Price 0.155 0.125 0.03 0.055 0.065 0.105 0.205 -
P/RPS 0.08 0.08 0.14 0.63 0.14 0.31 0.92 -80.28%
P/EPS -4.55 -8.33 -28.13 -18.62 -4.71 -9.68 -55.18 -80.96%
EY -21.98 -12.00 -3.56 -5.37 -21.22 -10.33 -1.81 425.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.13 0.19 0.30 0.25 0.46 0.86 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment