[YGL] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 55.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,495 1,109 4,476 3,607 2,668 1,266 0 -
PBT 1,492 586 2,416 2,140 1,432 875 0 -
Tax -8 -8 -1,076 -1,099 -1,112 -55 0 -
NP 1,484 578 1,340 1,041 320 820 0 -
-
NP to SH 1,481 578 2,322 2,023 1,302 820 0 -
-
Tax Rate 0.54% 1.37% 44.54% 51.36% 77.65% 6.29% - -
Total Cost 2,011 531 3,136 2,566 2,348 446 0 -
-
Net Worth 11,948 11,001 10,008 8,306 2,555 3,472 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 1,067 - 956 - - - - -
Div Payout % 72.07% - 41.21% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 11,948 11,001 10,008 8,306 2,555 3,472 0 -
NOSH 66,711 66,436 63,791 52,273 18,008 25,000 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 42.46% 52.12% 29.94% 28.86% 11.99% 64.77% 0.00% -
ROE 12.40% 5.25% 23.20% 24.35% 50.95% 23.61% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.24 1.67 7.02 6.90 14.82 5.06 0.00 -
EPS 2.22 0.87 3.64 3.87 7.23 3.28 0.00 -
DPS 1.60 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1656 0.1569 0.1589 0.1419 0.1389 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,805
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.28 0.41 1.64 1.32 0.98 0.46 0.00 -
EPS 0.54 0.21 0.85 0.74 0.48 0.30 0.00 -
DPS 0.39 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0403 0.0366 0.0304 0.0093 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 0.30 0.23 0.19 0.16 0.00 0.00 0.00 -
P/RPS 5.73 13.78 2.71 2.32 0.00 0.00 0.00 -
P/EPS 13.51 26.44 5.22 4.13 0.00 0.00 0.00 -
EY 7.40 3.78 19.16 24.19 0.00 0.00 0.00 -
DY 5.33 0.00 7.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.39 1.21 1.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 23/08/06 29/05/06 28/02/06 28/12/05 22/09/05 08/07/05 - -
Price 0.29 0.30 0.20 0.18 0.16 0.00 0.00 -
P/RPS 5.54 17.97 2.85 2.61 1.08 0.00 0.00 -
P/EPS 13.06 34.48 5.49 4.65 2.21 0.00 0.00 -
EY 7.66 2.90 18.20 21.50 45.19 0.00 0.00 -
DY 5.52 0.00 7.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.81 1.27 1.13 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment