[YGL] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -75.11%
YoY- -29.51%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 10,904 6,184 3,495 1,109 4,476 3,607 2,668 154.96%
PBT 3,160 2,150 1,492 586 2,416 2,140 1,432 69.25%
Tax -106 -9 -8 -8 -1,076 -1,099 -1,112 -79.04%
NP 3,054 2,141 1,484 578 1,340 1,041 320 348.08%
-
NP to SH 3,024 2,137 1,481 578 2,322 2,023 1,302 75.11%
-
Tax Rate 3.35% 0.42% 0.54% 1.37% 44.54% 51.36% 77.65% -
Total Cost 7,850 4,043 2,011 531 3,136 2,566 2,348 123.09%
-
Net Worth 12,463 11,533 11,948 11,001 10,008 8,306 2,555 186.79%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 1,069 1,068 1,067 - 956 - - -
Div Payout % 35.38% 50.00% 72.07% - 41.21% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 12,463 11,533 11,948 11,001 10,008 8,306 2,555 186.79%
NOSH 66,865 66,781 66,711 66,436 63,791 52,273 18,008 139.21%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 28.01% 34.62% 42.46% 52.12% 29.94% 28.86% 11.99% -
ROE 24.26% 18.53% 12.40% 5.25% 23.20% 24.35% 50.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.31 9.26 5.24 1.67 7.02 6.90 14.82 6.57%
EPS 4.53 3.20 2.22 0.87 3.64 3.87 7.23 -26.71%
DPS 1.60 1.60 1.60 0.00 1.50 0.00 0.00 -
NAPS 0.1864 0.1727 0.1791 0.1656 0.1569 0.1589 0.1419 19.88%
Adjusted Per Share Value based on latest NOSH - 66,436
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.98 2.26 1.28 0.41 1.64 1.32 0.97 155.63%
EPS 1.10 0.78 0.54 0.21 0.85 0.74 0.48 73.55%
DPS 0.39 0.39 0.39 0.00 0.35 0.00 0.00 -
NAPS 0.0455 0.0421 0.0437 0.0402 0.0366 0.0303 0.0093 187.36%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 0.68 0.42 0.30 0.23 0.19 0.16 0.00 -
P/RPS 4.17 4.54 5.73 13.78 2.71 2.32 0.00 -
P/EPS 15.04 13.13 13.51 26.44 5.22 4.13 0.00 -
EY 6.65 7.62 7.40 3.78 19.16 24.19 0.00 -
DY 2.35 3.81 5.33 0.00 7.89 0.00 0.00 -
P/NAPS 3.65 2.43 1.68 1.39 1.21 1.01 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 20/11/06 23/08/06 29/05/06 28/02/06 28/12/05 22/09/05 -
Price 0.69 0.51 0.29 0.30 0.20 0.18 0.16 -
P/RPS 4.23 5.51 5.54 17.97 2.85 2.61 1.08 147.85%
P/EPS 15.26 15.94 13.06 34.48 5.49 4.65 2.21 261.33%
EY 6.55 6.27 7.66 2.90 18.20 21.50 45.19 -72.30%
DY 2.32 3.14 5.52 0.00 7.50 0.00 0.00 -
P/NAPS 3.70 2.95 1.62 1.81 1.27 1.13 1.13 120.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment