[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#3]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- -9.9%
YoY- 69.4%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,981 2,493 19,741 16,724 14,773 1,391 18,727 -64.41%
PBT -8,620 -2,922 -10,303 -3,823 -3,343 -1,867 -22,439 -47.18%
Tax 0 0 85 3 0 0 403 -
NP -8,620 -2,922 -10,218 -3,820 -3,343 -1,867 -22,036 -46.54%
-
NP to SH -8,587 -2,754 -9,994 -3,652 -3,323 -1,871 -22,060 -46.71%
-
Tax Rate - - - - - - - -
Total Cost 12,601 5,415 29,959 20,544 18,116 3,258 40,763 -54.31%
-
Net Worth 137,895 144,104 145,680 153,464 155,040 156,986 158,283 -8.79%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 137,895 144,104 145,680 153,464 155,040 156,986 158,283 -8.79%
NOSH 926,719 926,719 926,719 926,719 926,719 926,719 926,719 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -216.53% -117.21% -51.76% -22.84% -22.63% -134.22% -117.67% -
ROE -6.23% -1.91% -6.86% -2.38% -2.14% -1.19% -13.94% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.43 0.27 2.13 1.80 1.59 0.15 2.02 -64.38%
EPS -0.93 -0.30 -1.08 -0.39 -0.36 -0.20 -2.17 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1555 0.1572 0.1656 0.1673 0.1694 0.1708 -8.79%
Adjusted Per Share Value based on latest NOSH - 926,719
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.43 0.27 2.13 1.81 1.60 0.15 2.03 -64.49%
EPS -0.93 -0.30 -1.08 -0.39 -0.36 -0.20 -2.39 -46.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.1558 0.1575 0.166 0.1677 0.1698 0.1712 -8.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.05 0.05 0.04 0.06 0.075 0.09 0.105 -
P/RPS 11.64 18.59 1.88 3.32 4.70 59.96 5.20 71.20%
P/EPS -5.40 -16.82 -3.71 -15.23 -20.92 -44.58 -4.41 14.46%
EY -18.53 -5.94 -26.96 -6.57 -4.78 -2.24 -22.67 -12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.25 0.36 0.45 0.53 0.61 -32.29%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 30/11/22 30/08/22 30/05/22 23/02/22 29/11/21 -
Price 0.045 0.05 0.045 0.05 0.075 0.08 0.085 -
P/RPS 10.48 18.59 2.11 2.77 4.70 53.30 4.21 83.77%
P/EPS -4.86 -16.82 -4.17 -12.69 -20.92 -39.62 -3.57 22.85%
EY -20.59 -5.94 -23.97 -7.88 -4.78 -2.52 -28.01 -18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.29 0.30 0.45 0.47 0.50 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment