[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -8741.18%
YoY- -466.03%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 27,899 19,606 10,039 43,754 33,895 23,515 11,632 78.89%
PBT 4,971 3,836 1,272 -3,991 213 3,067 1,153 164.19%
Tax 0 0 0 -320 -20 0 0 -
NP 4,971 3,836 1,272 -4,311 193 3,067 1,153 164.19%
-
NP to SH 5,010 3,928 1,218 -4,407 51 3,138 1,146 166.64%
-
Tax Rate 0.00% 0.00% 0.00% - 9.39% 0.00% 0.00% -
Total Cost 22,928 15,770 8,767 48,065 33,702 20,448 10,479 68.29%
-
Net Worth 22,772 25,120 21,000 20,458 33,149 31,834 29,795 -16.36%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 22,772 25,120 21,000 20,458 33,149 31,834 29,795 -16.36%
NOSH 227,727 228,372 210,000 227,317 255,000 227,391 229,200 -0.42%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 17.82% 19.57% 12.67% -9.85% 0.57% 13.04% 9.91% -
ROE 22.00% 15.64% 5.80% -21.54% 0.15% 9.86% 3.85% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.25 8.59 4.78 19.25 13.29 10.34 5.08 79.53%
EPS 2.20 1.72 0.58 -1.94 0.02 1.38 0.50 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.10 0.09 0.13 0.14 0.13 -16.00%
Adjusted Per Share Value based on latest NOSH - 226,538
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.01 2.12 1.08 4.72 3.66 2.54 1.26 78.41%
EPS 0.54 0.42 0.13 -0.48 0.01 0.34 0.12 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0271 0.0227 0.0221 0.0358 0.0344 0.0322 -16.38%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.32 0.43 0.43 0.25 0.16 0.18 0.20 -
P/RPS 2.61 5.01 8.99 1.30 1.20 1.74 3.94 -23.95%
P/EPS 14.55 25.00 74.14 -12.90 800.00 13.04 40.00 -48.94%
EY 6.88 4.00 1.35 -7.75 0.13 7.67 2.50 96.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.91 4.30 2.78 1.23 1.29 1.54 62.62%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 17/08/12 18/05/12 20/02/12 16/11/11 18/08/11 20/05/11 -
Price 0.29 0.42 0.41 0.38 0.29 0.19 0.195 -
P/RPS 2.37 4.89 8.58 1.97 2.18 1.84 3.84 -27.44%
P/EPS 13.18 24.42 70.69 -19.60 1,450.00 13.77 39.00 -51.38%
EY 7.59 4.10 1.41 -5.10 0.07 7.26 2.56 105.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.82 4.10 4.22 2.23 1.36 1.50 55.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment