[MTOUCHE] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -73.83%
YoY- -95.68%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 25,842 21,463 14,665 7,102 28,338 22,936 16,258 36.08%
PBT -6,071 -2,406 -1,575 149 766 1,865 1,757 -
Tax -851 -491 -125 -87 -850 -574 -417 60.68%
NP -6,922 -2,897 -1,700 62 -84 1,291 1,340 -
-
NP to SH -7,089 -2,689 -1,566 28 107 1,404 1,362 -
-
Tax Rate - - - 58.39% 110.97% 30.78% 23.73% -
Total Cost 32,764 24,360 16,365 7,040 28,422 21,645 14,918 68.72%
-
Net Worth 10,770 17,209 17,161 25,200 17,119 19,743 20,095 -33.94%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 21 21 22 -
Div Payout % - - - - 20.00% 1.56% 1.64% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 10,770 17,209 17,161 25,200 17,119 19,743 20,095 -33.94%
NOSH 215,407 215,120 214,520 280,000 213,999 219,375 223,278 -2.35%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -26.79% -13.50% -11.59% 0.87% -0.30% 5.63% 8.24% -
ROE -65.82% -15.63% -9.13% 0.11% 0.63% 7.11% 6.78% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.00 9.98 6.84 2.54 13.24 10.46 7.28 39.41%
EPS -3.29 -1.25 -0.73 0.01 0.05 0.64 0.61 -
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.05 0.08 0.08 0.09 0.08 0.09 0.09 -32.34%
Adjusted Per Share Value based on latest NOSH - 280,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 2.79 2.32 1.59 0.77 3.06 2.48 1.76 35.84%
EPS -0.77 -0.29 -0.17 0.00 0.01 0.15 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.0186 0.0186 0.0273 0.0185 0.0214 0.0217 -34.05%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.225 0.255 0.25 0.24 0.22 0.26 0.22 -
P/RPS 1.88 2.56 3.66 9.46 1.66 2.49 3.02 -27.03%
P/EPS -6.84 -20.40 -34.25 2,400.00 440.00 40.63 36.07 -
EY -14.63 -4.90 -2.92 0.04 0.23 2.46 2.77 -
DY 0.00 0.00 0.00 0.00 0.05 0.04 0.05 -
P/NAPS 4.50 3.19 3.13 2.67 2.75 2.89 2.44 50.22%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 02/03/15 28/11/14 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 -
Price 0.205 0.215 0.24 0.22 0.27 0.205 0.27 -
P/RPS 1.71 2.15 3.51 8.67 2.04 1.96 3.71 -40.24%
P/EPS -6.23 -17.20 -32.88 2,200.00 540.00 32.03 44.26 -
EY -16.05 -5.81 -3.04 0.05 0.19 3.12 2.26 -
DY 0.00 0.00 0.00 0.00 0.04 0.05 0.04 -
P/NAPS 4.10 2.69 3.00 2.44 3.38 2.28 3.00 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment