[MTOUCHE] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 10.19%
YoY- -72.71%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 6,934 5,642 7,563 7,051 9,566 11,883 9,669 -4.97%
PBT -452 351 -1,724 946 2,564 1,915 -662 -5.69%
Tax 0 -457 -38 -237 0 0 0 -
NP -452 -106 -1,762 709 2,564 1,915 -662 -5.69%
-
NP to SH -495 -106 -1,594 714 2,616 1,993 -662 -4.36%
-
Tax Rate - 130.20% - 25.05% 0.00% 0.00% - -
Total Cost 7,386 5,748 9,325 6,342 7,002 9,968 10,331 -5.02%
-
Net Worth 8,620 8,479 17,232 20,081 25,242 31,706 33,099 -18.67%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,620 8,479 17,232 20,081 25,242 31,706 33,099 -18.67%
NOSH 254,695 211,999 215,405 223,125 229,473 226,477 194,705 4.21%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -6.52% -1.88% -23.30% 10.06% 26.80% 16.12% -6.85% -
ROE -5.74% -1.25% -9.25% 3.56% 10.36% 6.29% -2.00% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.22 2.66 3.51 3.16 4.17 5.25 4.97 -6.45%
EPS -0.21 -0.05 -0.74 0.32 1.14 0.88 -0.34 -7.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.08 0.09 0.11 0.14 0.17 -19.93%
Adjusted Per Share Value based on latest NOSH - 223,125
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.75 0.61 0.82 0.76 1.03 1.28 1.04 -4.89%
EPS -0.05 -0.01 -0.17 0.08 0.28 0.22 -0.07 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0092 0.0186 0.0217 0.0272 0.0342 0.0357 -18.66%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.14 0.25 0.22 0.43 0.18 0.24 -
P/RPS 2.33 5.26 7.12 6.96 10.32 3.43 4.83 -10.59%
P/EPS -32.65 -280.00 -33.78 68.75 37.72 20.45 -70.59 -11.17%
EY -3.06 -0.36 -2.96 1.45 2.65 4.89 -1.42 12.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 3.50 3.13 2.44 3.91 1.29 1.41 4.51%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/02/17 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 13/08/10 -
Price 0.085 0.10 0.24 0.27 0.42 0.19 0.23 -
P/RPS 2.64 3.76 6.84 8.54 10.08 3.62 4.63 -8.26%
P/EPS -37.01 -200.00 -32.43 84.38 36.84 21.59 -67.65 -8.84%
EY -2.70 -0.50 -3.08 1.19 2.71 4.63 -1.48 9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.50 3.00 3.00 3.82 1.36 1.35 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment