[RA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 150.11%
YoY- 6931.58%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 22,059 14,206 9,830 42,042 16,929 907 465 1201.27%
PBT -6,255 -6,286 94 11,221 4,454 -358 -44 2599.36%
Tax 0 0 0 -3,205 -1,249 0 0 -
NP -6,255 -6,286 94 8,016 3,205 -358 -44 2599.36%
-
NP to SH -6,255 -6,286 94 8,016 3,205 -358 -44 2599.36%
-
Tax Rate - - 0.00% 28.56% 28.04% - - -
Total Cost 28,314 20,492 9,736 34,026 13,724 1,265 509 1346.58%
-
Net Worth 88,098 87,305 103,400 54,770 36,839 11,187 4,437 629.26%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 88,098 87,305 103,400 54,770 36,839 11,187 4,437 629.26%
NOSH 880,985 873,055 940,000 497,914 368,390 111,875 62,857 478.52%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -28.36% -44.25% 0.96% 19.07% 18.93% -39.47% -9.46% -
ROE -7.10% -7.20% 0.09% 14.64% 8.70% -3.20% -0.99% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.50 1.63 1.05 8.44 4.60 0.81 0.74 124.65%
EPS -0.71 -0.72 0.01 1.60 0.87 -0.32 -0.07 366.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.10 0.10 0.0706 26.04%
Adjusted Per Share Value based on latest NOSH - 876,964
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.28 1.47 1.02 4.35 1.75 0.09 0.05 1167.51%
EPS -0.65 -0.65 0.01 0.83 0.33 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.0903 0.1069 0.0566 0.0381 0.0116 0.0046 628.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.06 0.09 0.11 0.11 0.11 0.16 0.12 -
P/RPS 2.40 5.53 10.52 1.30 2.39 19.74 16.22 -71.92%
P/EPS -8.45 -12.50 1,100.00 6.83 12.64 -50.00 -171.43 -86.48%
EY -11.83 -8.00 0.09 14.64 7.91 -2.00 -0.58 642.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.90 1.00 1.00 1.10 1.60 1.70 -49.96%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 18/05/12 29/02/12 23/11/11 26/08/11 23/05/11 -
Price 0.05 0.08 0.09 0.11 0.11 0.135 0.12 -
P/RPS 2.00 4.92 8.61 1.30 2.39 16.65 16.22 -75.13%
P/EPS -7.04 -11.11 900.00 6.83 12.64 -42.19 -171.43 -88.02%
EY -14.20 -9.00 0.11 14.64 7.91 -2.37 -0.58 738.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 0.82 1.00 1.10 1.35 1.70 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment