[MMSV] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -391.84%
YoY- -2483.33%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,903 10,181 6,265 3,912 13,464 8,969 6,640 63.30%
PBT -1,087 -284 -752 -238 93 -102 175 -
Tax 240 86 154 95 -44 27 -43 -
NP -847 -198 -598 -143 49 -75 132 -
-
NP to SH -847 -198 -598 -143 49 -75 132 -
-
Tax Rate - - - - 47.31% - 24.57% -
Total Cost 14,750 10,379 6,863 4,055 13,415 9,044 6,508 72.11%
-
Net Worth 22,803 24,750 24,243 23,833 24,000 22,500 26,399 -9.26%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 1,600 1,499 1,650 -
Div Payout % - - - - 3,265.31% 0.00% 1,250.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 22,803 24,750 24,243 23,833 24,000 22,500 26,399 -9.26%
NOSH 162,884 165,000 161,621 158,888 160,000 149,999 165,000 -0.85%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -6.09% -1.94% -9.55% -3.66% 0.36% -0.84% 1.99% -
ROE -3.71% -0.80% -2.47% -0.60% 0.20% -0.33% 0.50% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.54 6.17 3.88 2.46 8.42 5.98 4.02 64.87%
EPS -0.52 -0.12 -0.37 -0.09 0.03 -0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.14 0.15 0.15 0.15 0.15 0.15 0.16 -8.48%
Adjusted Per Share Value based on latest NOSH - 158,888
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.70 4.91 3.02 1.89 6.49 4.32 3.20 63.29%
EPS -0.41 -0.10 -0.29 -0.07 0.02 -0.04 0.06 -
DPS 0.00 0.00 0.00 0.00 0.77 0.72 0.80 -
NAPS 0.1099 0.1193 0.1169 0.1149 0.1157 0.1085 0.1273 -9.29%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.25 0.20 0.20 0.22 0.23 0.26 -
P/RPS 1.87 4.05 5.16 8.12 2.61 3.85 6.46 -56.07%
P/EPS -30.77 -208.33 -54.05 -222.22 718.37 -460.00 325.00 -
EY -3.25 -0.48 -1.85 -0.45 0.14 -0.22 0.31 -
DY 0.00 0.00 0.00 0.00 4.55 4.35 3.85 -
P/NAPS 1.14 1.67 1.33 1.33 1.47 1.53 1.63 -21.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 26/05/08 26/02/08 28/11/07 28/08/07 -
Price 0.18 0.18 0.25 0.22 0.25 0.27 0.23 -
P/RPS 2.11 2.92 6.45 8.94 2.97 4.52 5.72 -48.40%
P/EPS -34.62 -150.00 -67.57 -244.44 816.33 -540.00 287.50 -
EY -2.89 -0.67 -1.48 -0.41 0.12 -0.19 0.35 -
DY 0.00 0.00 0.00 0.00 4.00 3.70 4.35 -
P/NAPS 1.29 1.20 1.67 1.47 1.67 1.80 1.44 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment