[FOCUS] QoQ Cumulative Quarter Result on 31-Dec-2010

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Revenue 4,916 0 3,242 12,048 0 12,048 10,418 -52.81%
PBT -415 0 -298 -1,231 0 -1,231 -221 87.78%
Tax -1 0 -2 6 0 6 -65 -98.46%
NP -416 0 -300 -1,225 0 -1,225 -286 45.45%
-
NP to SH -416 0 -300 -1,225 0 -1,225 -270 54.07%
-
Tax Rate - - - - - - - -
Total Cost 5,332 0 3,542 13,273 0 13,273 10,704 -50.18%
-
Net Worth 15,059 0 14,918 13,982 14,852 13,619 14,727 2.25%
Dividend
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 15,059 0 14,918 13,982 14,852 13,619 14,727 2.25%
NOSH 138,666 136,363 136,363 123,737 132,727 120,526 122,727 12.98%
Ratio Analysis
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -8.46% 0.00% -9.25% -10.17% 0.00% -10.17% -2.75% -
ROE -2.76% 0.00% -2.01% -8.76% 0.00% -8.99% -1.83% -
Per Share
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 3.55 0.00 2.38 9.74 0.00 10.00 8.49 -58.18%
EPS -0.30 0.00 -0.22 -0.99 0.00 -1.00 -0.22 36.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1086 0.00 0.1094 0.113 0.1119 0.113 0.12 -9.49%
Adjusted Per Share Value based on latest NOSH - 132,727
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.12 0.00 0.08 0.31 0.00 0.31 0.26 -53.84%
EPS -0.01 0.00 -0.01 -0.03 0.00 -0.03 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.00 0.0038 0.0035 0.0038 0.0035 0.0037 2.70%
Price Multiplier on Financial Quarter End Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 -
Price 0.11 0.09 0.09 0.10 0.11 0.09 0.12 -
P/RPS 3.10 0.00 3.79 1.03 0.00 0.90 1.41 119.85%
P/EPS -36.67 0.00 -40.91 -10.10 0.00 -8.85 -54.55 -32.77%
EY -2.73 0.00 -2.44 -9.90 0.00 -11.29 -1.83 49.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.82 0.88 0.98 0.80 1.00 1.00%
Price Multiplier on Announcement Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 28/06/11 - 30/03/11 - 28/12/10 23/09/10 28/06/10 -
Price 0.06 0.00 0.09 0.00 0.11 0.09 0.10 -
P/RPS 1.69 0.00 3.79 0.00 0.00 0.90 1.18 43.22%
P/EPS -20.00 0.00 -40.91 0.00 0.00 -8.85 -45.45 -55.99%
EY -5.00 0.00 -2.44 0.00 0.00 -11.29 -2.20 127.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.82 0.00 0.98 0.80 0.83 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment