[APPASIA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -325.82%
YoY- 78.63%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,270 10,096 8,326 5,391 3,482 14,927 7,410 -69.11%
PBT -2,846 -5,059 -3,051 -1,924 852 -13,337 -9,799 -56.11%
Tax 0 -29 -2 0 0 136 23 -
NP -2,846 -5,088 -3,053 -1,924 852 -13,201 -9,776 -56.04%
-
NP to SH -2,846 -5,088 -3,051 -1,924 852 -13,201 -9,776 -56.04%
-
Tax Rate - - - - 0.00% - - -
Total Cost 4,116 15,184 11,379 7,315 2,630 28,128 17,186 -61.40%
-
Net Worth 13,891 15,291 17,382 18,459 18,908 4,926 7,329 53.09%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 13,891 15,291 17,382 18,459 18,908 4,926 7,329 53.09%
NOSH 281,782 279,560 279,908 278,840 274,838 135,724 126,364 70.60%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -224.09% -50.40% -36.67% -35.69% 24.47% -88.44% -131.93% -
ROE -20.49% -33.27% -17.55% -10.42% 4.51% -267.94% -133.39% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.45 3.61 2.97 1.93 1.27 11.00 5.86 -81.90%
EPS -1.01 -1.82 -1.09 -0.69 0.31 -9.73 -7.06 -72.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0547 0.0621 0.0662 0.0688 0.0363 0.058 -10.25%
Adjusted Per Share Value based on latest NOSH - 277,600
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.09 0.70 0.58 0.38 0.24 1.04 0.52 -68.90%
EPS -0.20 -0.36 -0.21 -0.13 0.06 -0.92 -0.68 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0097 0.0107 0.0121 0.0129 0.0132 0.0034 0.0051 53.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.105 0.14 0.16 0.23 0.22 0.155 0.315 -
P/RPS 23.30 3.88 5.38 11.90 17.36 1.41 5.37 165.78%
P/EPS -10.40 -7.69 -14.68 -33.33 70.97 -1.59 -4.07 86.80%
EY -9.62 -13.00 -6.81 -3.00 1.41 -62.75 -24.56 -46.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.56 2.58 3.47 3.20 4.27 5.43 -46.38%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 23/02/16 24/11/15 26/08/15 18/05/15 17/02/15 25/11/14 -
Price 0.13 0.135 0.155 0.165 0.265 0.235 0.31 -
P/RPS 28.84 3.74 5.21 8.53 20.92 2.14 5.29 209.44%
P/EPS -12.87 -7.42 -14.22 -23.91 85.48 -2.42 -4.01 117.42%
EY -7.77 -13.48 -7.03 -4.18 1.17 -41.39 -24.96 -54.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.47 2.50 2.49 3.85 6.47 5.34 -37.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment