[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 33.94%
YoY- 174.43%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,626 4,922 59,923 53,687 47,586 28,620 64,515 -71.96%
PBT 1,691 802 1,116 910 695 412 -294 -
Tax -286 -163 -543 -364 -272 -175 -173 39.94%
NP 1,405 639 573 546 423 237 -467 -
-
NP to SH 1,423 640 606 588 439 264 -320 -
-
Tax Rate 16.91% 20.32% 48.66% 40.00% 39.14% 42.48% - -
Total Cost 8,221 4,283 59,350 53,141 47,163 28,383 64,982 -74.89%
-
Net Worth 23,369 25,002 24,172 24,449 24,340 24,124 23,904 -1.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 23,369 25,002 24,172 24,449 24,340 24,124 23,904 -1.50%
NOSH 1,131,908 1,129,151 1,127,677 1,127,557 1,127,557 1,127,557 1,127,557 0.25%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.60% 12.98% 0.96% 1.02% 0.89% 0.83% -0.72% -
ROE 6.09% 2.56% 2.51% 2.41% 1.80% 1.09% -1.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.90 0.46 5.55 4.96 4.40 2.65 5.96 -71.74%
EPS 0.13 0.06 0.06 0.05 0.04 0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0232 0.0224 0.0226 0.0225 0.0223 0.0221 -0.60%
Adjusted Per Share Value based on latest NOSH - 1,127,557
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.67 0.34 4.15 3.72 3.29 1.98 4.47 -71.88%
EPS 0.10 0.04 0.04 0.04 0.03 0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0173 0.0167 0.0169 0.0168 0.0167 0.0165 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.105 0.115 0.105 0.07 0.08 0.09 0.095 -
P/RPS 11.64 25.18 1.89 1.41 1.82 3.40 1.59 278.40%
P/EPS 78.74 193.65 186.98 128.79 197.14 368.80 -321.12 -
EY 1.27 0.52 0.53 0.78 0.51 0.27 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 4.96 4.69 3.10 3.56 4.04 4.30 7.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 22/02/22 -
Price 0.09 0.09 0.09 0.09 0.09 0.09 0.10 -
P/RPS 9.98 19.71 1.62 1.81 2.05 3.40 1.68 229.07%
P/EPS 67.49 151.55 160.27 165.58 221.78 368.80 -338.02 -
EY 1.48 0.66 0.62 0.60 0.45 0.27 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.88 4.02 3.98 4.00 4.04 4.52 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment