[BCTTECH] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 14.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 48,566 46,350 37,037 27,699 25,867 87.75%
PBT 10,880 10,331 9,177 8,924 7,763 40.15%
Tax 938 0 0 0 0 -
NP 11,818 10,331 9,177 8,924 7,763 52.23%
-
NP to SH 11,818 10,331 9,177 8,924 7,763 52.23%
-
Tax Rate -8.62% 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,748 36,019 27,860 18,775 18,104 102.98%
-
Net Worth 39,128 24,581 15,747 16,253 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 39,128 24,581 15,747 16,253 0 -
NOSH 122,275 81,938 54,302 45,148 3,777 3137.35%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.33% 22.29% 24.78% 32.22% 30.01% -
ROE 30.20% 42.03% 58.28% 54.90% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 39.72 56.57 68.21 61.35 684.68 -94.19%
EPS 9.67 12.61 16.90 19.77 205.48 -95.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,148
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 36.16 34.51 27.58 20.63 19.26 87.74%
EPS 8.80 7.69 6.83 6.65 5.78 52.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.183 0.1173 0.121 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/03/07 29/12/06 29/09/06 - - -
Price 0.85 0.78 0.68 0.00 0.00 -
P/RPS 2.14 1.38 1.00 0.00 0.00 -
P/EPS 8.79 6.19 4.02 0.00 0.00 -
EY 11.37 16.16 24.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/05/07 - - - - -
Price 1.08 0.00 0.00 0.00 0.00 -
P/RPS 2.72 0.00 0.00 0.00 0.00 -
P/EPS 11.17 0.00 0.00 0.00 0.00 -
EY 8.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment