[BCTTECH] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1.53%
YoY- 235.55%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 37,252 46,350 37,886 28,048 28,388 20,324 15,602 78.73%
PBT 10,432 10,331 8,688 8,362 8,236 5,997 4,448 76.61%
Tax 3,752 0 0 0 0 0 0 -
NP 14,184 10,331 8,688 8,362 8,236 5,997 4,448 116.80%
-
NP to SH 14,184 10,331 8,688 8,362 8,236 5,997 4,448 116.80%
-
Tax Rate -35.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,068 36,019 29,198 19,686 20,152 14,327 11,154 62.39%
-
Net Worth 39,128 24,682 15,616 16,360 0 11,979 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 39,128 24,682 15,616 16,360 0 11,979 0 -
NOSH 122,275 82,273 53,851 45,445 3,777 3,523 3,435 984.47%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 38.08% 22.29% 22.93% 29.81% 29.01% 29.51% 28.51% -
ROE 36.25% 41.86% 55.63% 51.11% 0.00% 50.06% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.47 56.34 70.35 61.72 751.41 576.81 454.14 -83.51%
EPS 11.60 12.60 16.13 18.40 218.00 170.20 129.47 -80.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.36 0.00 3.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,148
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 27.74 34.51 28.21 20.89 21.14 15.13 11.62 78.71%
EPS 10.56 7.69 6.47 6.23 6.13 4.47 3.31 116.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.1838 0.1163 0.1218 0.00 0.0892 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.85 0.78 0.68 0.00 0.00 0.00 0.00 -
P/RPS 2.79 1.38 0.97 0.00 0.00 0.00 0.00 -
P/EPS 7.33 6.21 4.21 0.00 0.00 0.00 0.00 -
EY 13.65 16.10 23.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.60 2.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 14/05/07 26/02/07 13/11/06 18/07/06 - - - -
Price 1.08 0.95 0.68 0.00 0.00 0.00 0.00 -
P/RPS 3.54 1.69 0.97 0.00 0.00 0.00 0.00 -
P/EPS 9.31 7.57 4.21 0.00 0.00 0.00 0.00 -
EY 10.74 13.22 23.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.17 2.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment