[FOCUSP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.14%
YoY- 155.23%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 187,186 122,663 59,669 248,822 180,374 119,385 51,903 134.98%
PBT 27,190 17,994 8,211 47,859 33,960 21,891 7,796 129.80%
Tax -7,520 -4,725 -2,179 -12,004 -8,557 -5,590 -2,095 134.25%
NP 19,670 13,269 6,032 35,855 25,403 16,301 5,701 128.16%
-
NP to SH 19,670 13,269 6,032 35,855 25,403 16,301 5,701 128.16%
-
Tax Rate 27.66% 26.26% 26.54% 25.08% 25.20% 25.54% 26.87% -
Total Cost 167,516 109,394 53,637 212,967 154,971 103,084 46,202 135.82%
-
Net Worth 114,437 108,061 107,738 101,639 96,194 87,119 81,443 25.42%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,859 6,929 6,929 9,899 9,899 4,949 4,949 98.55%
Div Payout % 70.46% 52.23% 114.89% 27.61% 38.97% 30.37% 86.83% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 114,437 108,061 107,738 101,639 96,194 87,119 81,443 25.42%
NOSH 461,998 461,998 329,999 329,999 329,999 329,999 329,999 25.12%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.51% 10.82% 10.11% 14.41% 14.08% 13.65% 10.98% -
ROE 17.19% 12.28% 5.60% 35.28% 26.41% 18.71% 7.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.52 26.55 12.92 75.40 54.66 36.18 15.73 87.80%
EPS 4.26 2.87 1.31 10.87 7.70 4.94 1.73 82.25%
DPS 3.00 1.50 1.50 3.00 3.00 1.50 1.50 58.67%
NAPS 0.2477 0.2339 0.2332 0.308 0.2915 0.264 0.2468 0.24%
Adjusted Per Share Value based on latest NOSH - 329,999
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.52 26.55 12.92 53.86 39.04 25.84 11.23 135.06%
EPS 4.26 2.87 1.31 7.76 5.50 3.53 1.23 128.73%
DPS 3.00 1.50 1.50 2.14 2.14 1.07 1.07 98.70%
NAPS 0.2477 0.2339 0.2332 0.22 0.2082 0.1886 0.1763 25.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.78 0.795 1.21 0.865 0.735 0.755 0.74 -
P/RPS 1.93 2.99 9.37 1.15 1.34 2.09 4.70 -44.72%
P/EPS 18.32 27.68 92.68 7.96 9.55 15.28 42.83 -43.20%
EY 5.46 3.61 1.08 12.56 10.47 6.54 2.33 76.33%
DY 3.85 1.89 1.24 3.47 4.08 1.99 2.03 53.15%
P/NAPS 3.15 3.40 5.19 2.81 2.52 2.86 3.00 3.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 22/08/23 25/05/23 21/02/23 22/11/22 23/08/22 25/05/22 -
Price 0.78 0.79 0.76 1.31 0.73 0.795 0.79 -
P/RPS 1.93 2.98 5.88 1.74 1.34 2.20 5.02 -47.09%
P/EPS 18.32 27.51 58.21 12.06 9.48 16.09 45.73 -45.62%
EY 5.46 3.64 1.72 8.29 10.55 6.21 2.19 83.76%
DY 3.85 1.90 1.97 2.29 4.11 1.89 1.90 60.06%
P/NAPS 3.15 3.38 3.26 4.25 2.50 3.01 3.20 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment