[FOCUSP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 55.84%
YoY- 433.9%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 122,663 59,669 248,822 180,374 119,385 51,903 170,427 -19.73%
PBT 17,994 8,211 47,859 33,960 21,891 7,796 20,703 -8.94%
Tax -4,725 -2,179 -12,004 -8,557 -5,590 -2,095 -6,655 -20.46%
NP 13,269 6,032 35,855 25,403 16,301 5,701 14,048 -3.74%
-
NP to SH 13,269 6,032 35,855 25,403 16,301 5,701 14,048 -3.74%
-
Tax Rate 26.26% 26.54% 25.08% 25.20% 25.54% 26.87% 32.15% -
Total Cost 109,394 53,637 212,967 154,971 103,084 46,202 156,379 -21.24%
-
Net Worth 108,061 107,738 101,639 96,194 87,119 81,443 75,767 26.78%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,929 6,929 9,899 9,899 4,949 4,949 6,599 3.31%
Div Payout % 52.23% 114.89% 27.61% 38.97% 30.37% 86.83% 46.98% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 108,061 107,738 101,639 96,194 87,119 81,443 75,767 26.78%
NOSH 461,998 329,999 329,999 329,999 329,999 329,999 329,999 25.22%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.82% 10.11% 14.41% 14.08% 13.65% 10.98% 8.24% -
ROE 12.28% 5.60% 35.28% 26.41% 18.71% 7.00% 18.54% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.55 12.92 75.40 54.66 36.18 15.73 51.64 -35.90%
EPS 2.87 1.31 10.87 7.70 4.94 1.73 4.26 -23.20%
DPS 1.50 1.50 3.00 3.00 1.50 1.50 2.00 -17.49%
NAPS 0.2339 0.2332 0.308 0.2915 0.264 0.2468 0.2296 1.24%
Adjusted Per Share Value based on latest NOSH - 329,999
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.55 12.92 53.86 39.04 25.84 11.23 36.89 -19.73%
EPS 2.87 1.31 7.76 5.50 3.53 1.23 3.04 -3.77%
DPS 1.50 1.50 2.14 2.14 1.07 1.07 1.43 3.24%
NAPS 0.2339 0.2332 0.22 0.2082 0.1886 0.1763 0.164 26.78%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.795 1.21 0.865 0.735 0.755 0.74 0.635 -
P/RPS 2.99 9.37 1.15 1.34 2.09 4.70 1.23 81.08%
P/EPS 27.68 92.68 7.96 9.55 15.28 42.83 14.92 51.15%
EY 3.61 1.08 12.56 10.47 6.54 2.33 6.70 -33.86%
DY 1.89 1.24 3.47 4.08 1.99 2.03 3.15 -28.92%
P/NAPS 3.40 5.19 2.81 2.52 2.86 3.00 2.77 14.68%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 25/05/23 21/02/23 22/11/22 23/08/22 25/05/22 22/02/22 -
Price 0.79 0.76 1.31 0.73 0.795 0.79 0.81 -
P/RPS 2.98 5.88 1.74 1.34 2.20 5.02 1.57 53.48%
P/EPS 27.51 58.21 12.06 9.48 16.09 45.73 19.03 27.93%
EY 3.64 1.72 8.29 10.55 6.21 2.19 5.26 -21.81%
DY 1.90 1.97 2.29 4.11 1.89 1.90 2.47 -16.08%
P/NAPS 3.38 3.26 4.25 2.50 3.01 3.20 3.53 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment