[FOCUSP] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -83.18%
YoY- 5.81%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 260,897 187,186 122,663 59,669 248,822 180,374 119,385 68.16%
PBT 39,889 27,190 17,994 8,211 47,859 33,960 21,891 49.02%
Tax -9,739 -7,520 -4,725 -2,179 -12,004 -8,557 -5,590 44.64%
NP 30,150 19,670 13,269 6,032 35,855 25,403 16,301 50.50%
-
NP to SH 30,150 19,670 13,269 6,032 35,855 25,403 16,301 50.50%
-
Tax Rate 24.42% 27.66% 26.26% 26.54% 25.08% 25.20% 25.54% -
Total Cost 230,747 167,516 109,394 53,637 212,967 154,971 103,084 70.86%
-
Net Worth 117,994 114,437 108,061 107,738 101,639 96,194 87,119 22.34%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 13,859 13,859 6,929 6,929 9,899 9,899 4,949 98.30%
Div Payout % 45.97% 70.46% 52.23% 114.89% 27.61% 38.97% 30.37% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 117,994 114,437 108,061 107,738 101,639 96,194 87,119 22.34%
NOSH 461,998 461,998 461,998 329,999 329,999 329,999 329,999 25.06%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.56% 10.51% 10.82% 10.11% 14.41% 14.08% 13.65% -
ROE 25.55% 17.19% 12.28% 5.60% 35.28% 26.41% 18.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.47 40.52 26.55 12.92 75.40 54.66 36.18 34.44%
EPS 6.53 4.26 2.87 1.31 10.87 7.70 4.94 20.38%
DPS 3.00 3.00 1.50 1.50 3.00 3.00 1.50 58.53%
NAPS 0.2554 0.2477 0.2339 0.2332 0.308 0.2915 0.264 -2.17%
Adjusted Per Share Value based on latest NOSH - 329,999
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.47 40.52 26.55 12.92 53.86 39.04 25.84 68.16%
EPS 6.53 4.26 2.87 1.31 7.76 5.50 3.53 50.52%
DPS 3.00 3.00 1.50 1.50 2.14 2.14 1.07 98.46%
NAPS 0.2554 0.2477 0.2339 0.2332 0.22 0.2082 0.1886 22.33%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.71 0.78 0.795 1.21 0.865 0.735 0.755 -
P/RPS 1.26 1.93 2.99 9.37 1.15 1.34 2.09 -28.56%
P/EPS 10.88 18.32 27.68 92.68 7.96 9.55 15.28 -20.21%
EY 9.19 5.46 3.61 1.08 12.56 10.47 6.54 25.37%
DY 4.23 3.85 1.89 1.24 3.47 4.08 1.99 65.09%
P/NAPS 2.78 3.15 3.40 5.19 2.81 2.52 2.86 -1.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 22/08/23 25/05/23 21/02/23 22/11/22 23/08/22 -
Price 0.77 0.78 0.79 0.76 1.31 0.73 0.795 -
P/RPS 1.36 1.93 2.98 5.88 1.74 1.34 2.20 -27.36%
P/EPS 11.80 18.32 27.51 58.21 12.06 9.48 16.09 -18.63%
EY 8.48 5.46 3.64 1.72 8.29 10.55 6.21 23.01%
DY 3.90 3.85 1.90 1.97 2.29 4.11 1.89 61.86%
P/NAPS 3.01 3.15 3.38 3.26 4.25 2.50 3.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment