[HEXIND] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -23.45%
YoY- -57.26%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 768,760 483,048 237,712 937,397 771,506 520,828 269,427 100.78%
PBT 29,578 13,984 6,364 57,701 70,008 55,227 28,161 3.31%
Tax -7,603 -3,537 -1,652 -15,612 -15,253 -13,592 -7,739 -1.17%
NP 21,975 10,447 4,712 42,089 54,755 41,635 20,422 4.99%
-
NP to SH 21,727 10,259 4,473 41,917 54,755 41,635 20,422 4.20%
-
Tax Rate 25.70% 25.29% 25.96% 27.06% 21.79% 24.61% 27.48% -
Total Cost 746,785 472,601 233,000 895,308 716,751 479,193 249,005 107.55%
-
Net Worth 334,076 322,537 316,768 339,846 350,560 364,846 343,692 -1.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 54,946 27,473 27,473 - -
Div Payout % - - - 131.08% 50.18% 65.99% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 334,076 322,537 316,768 339,846 350,560 364,846 343,692 -1.86%
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.86% 2.16% 1.98% 4.49% 7.10% 7.99% 7.58% -
ROE 6.50% 3.18% 1.41% 12.33% 15.62% 11.41% 5.94% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.98 17.58 8.65 34.12 28.08 18.96 9.81 100.73%
EPS 0.79 0.37 0.16 1.53 1.99 1.52 0.74 4.44%
DPS 0.00 0.00 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.1216 0.1174 0.1153 0.1237 0.1276 0.1328 0.1251 -1.86%
Adjusted Per Share Value based on latest NOSH - 2,747,341
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.98 17.58 8.65 34.12 28.08 18.96 9.81 100.73%
EPS 0.79 0.37 0.16 1.53 1.99 1.52 0.74 4.44%
DPS 0.00 0.00 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.1216 0.1174 0.1153 0.1237 0.1276 0.1328 0.1251 -1.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.44 0.375 0.39 0.395 0.47 0.47 -
P/RPS 1.61 2.50 4.33 1.14 1.41 2.48 4.79 -51.56%
P/EPS 56.90 117.83 230.33 25.56 19.82 31.01 63.23 -6.77%
EY 1.76 0.85 0.43 3.91 5.05 3.22 1.58 7.43%
DY 0.00 0.00 0.00 5.13 2.53 2.13 0.00 -
P/NAPS 3.70 3.75 3.25 3.15 3.10 3.54 3.76 -1.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 22/08/24 21/05/24 22/02/24 29/11/23 24/08/23 25/05/23 -
Price 0.435 0.41 0.355 0.375 0.39 0.445 0.50 -
P/RPS 1.55 2.33 4.10 1.10 1.39 2.35 5.10 -54.69%
P/EPS 55.01 109.80 218.04 24.58 19.57 29.36 67.26 -12.51%
EY 1.82 0.91 0.46 4.07 5.11 3.41 1.49 14.22%
DY 0.00 0.00 0.00 5.33 2.56 2.25 0.00 -
P/NAPS 3.58 3.49 3.08 3.03 3.06 3.35 4.00 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment