[HEXIND] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 103.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Revenue 237,712 937,397 771,506 520,828 269,427 1,286,540 314,974 -19.01%
PBT 6,364 57,701 70,008 55,227 28,161 113,713 15,559 -48.83%
Tax -1,652 -15,612 -15,253 -13,592 -7,739 -15,673 -2,735 -31.46%
NP 4,712 42,089 54,755 41,635 20,422 98,040 12,824 -52.78%
-
NP to SH 4,473 41,917 54,755 41,635 20,422 98,084 12,868 -54.70%
-
Tax Rate 25.96% 27.06% 21.79% 24.61% 27.48% 13.78% 17.58% -
Total Cost 233,000 895,308 716,751 479,193 249,005 1,188,500 302,150 -17.69%
-
Net Worth 316,768 339,846 350,560 364,846 343,692 350,286 213,979 34.18%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Div - 54,946 27,473 27,473 - 27,473 - -
Div Payout % - 131.08% 50.18% 65.99% - 28.01% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Net Worth 316,768 339,846 350,560 364,846 343,692 350,286 213,979 34.18%
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 1,147,341 92.40%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
NP Margin 1.98% 4.49% 7.10% 7.99% 7.58% 7.62% 4.07% -
ROE 1.41% 12.33% 15.62% 11.41% 5.94% 28.00% 6.01% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 8.65 34.12 28.08 18.96 9.81 46.83 27.45 -57.91%
EPS 0.16 1.53 1.99 1.52 0.74 3.98 1.24 -78.44%
DPS 0.00 2.00 1.00 1.00 0.00 1.00 0.00 -
NAPS 0.1153 0.1237 0.1276 0.1328 0.1251 0.1275 0.1865 -30.26%
Adjusted Per Share Value based on latest NOSH - 2,747,341
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 8.65 34.12 28.08 18.96 9.81 46.83 11.46 -19.00%
EPS 0.16 1.53 1.99 1.52 0.74 3.98 0.47 -55.40%
DPS 0.00 2.00 1.00 1.00 0.00 1.00 0.00 -
NAPS 0.1153 0.1237 0.1276 0.1328 0.1251 0.1275 0.0779 34.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 -
Price 0.375 0.39 0.395 0.47 0.47 0.77 0.59 -
P/RPS 4.33 1.14 1.41 2.48 4.79 1.64 2.15 68.99%
P/EPS 230.33 25.56 19.82 31.01 63.23 21.57 52.61 202.43%
EY 0.43 3.91 5.05 3.22 1.58 4.64 1.90 -67.16%
DY 0.00 5.13 2.53 2.13 0.00 1.30 0.00 -
P/NAPS 3.25 3.15 3.10 3.54 3.76 6.04 3.16 2.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 21/05/24 22/02/24 29/11/23 24/08/23 25/05/23 22/02/23 27/01/23 -
Price 0.355 0.375 0.39 0.445 0.50 0.80 0.80 -
P/RPS 4.10 1.10 1.39 2.35 5.10 1.71 2.91 29.29%
P/EPS 218.04 24.58 19.57 29.36 67.26 22.41 71.33 131.04%
EY 0.46 4.07 5.11 3.41 1.49 4.46 1.40 -56.57%
DY 0.00 5.33 2.56 2.25 0.00 1.25 0.00 -
P/NAPS 3.08 3.03 3.06 3.35 4.00 6.27 4.29 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment