[WIDAD] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -91.07%
YoY- 574.2%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 160,409 128,365 101,535 52,041 87,743 82,560 48,306 122.09%
PBT -1,628 16,396 19,005 9,241 68,051 11,336 4,932 -
Tax -4,481 -3,494 -5,184 -2,834 2,743 -5,167 -2,203 60.32%
NP -6,109 12,902 13,821 6,407 70,794 6,169 2,729 -
-
NP to SH -6,522 12,819 13,821 6,324 70,794 6,169 2,729 -
-
Tax Rate - 21.31% 27.28% 30.67% -4.03% 45.58% 44.67% -
Total Cost 166,518 115,463 87,714 45,634 16,949 76,391 45,577 136.65%
-
Net Worth 385,545 357,825 357,825 357,825 351,129 281,887 281,887 23.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 385,545 357,825 357,825 357,825 351,129 281,887 281,887 23.14%
NOSH 2,809,075 2,752,500 2,752,500 2,752,500 2,752,500 2,736,500 2,736,500 1.75%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -3.81% 10.05% 13.61% 12.31% 80.68% 7.47% 5.65% -
ROE -1.69% 3.58% 3.86% 1.77% 20.16% 2.19% 0.97% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.82 4.66 3.69 1.89 3.25 3.22 1.89 111.22%
EPS -0.22 0.47 0.50 0.23 2.62 0.24 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.13 0.11 0.11 17.39%
Adjusted Per Share Value based on latest NOSH - 2,752,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.18 4.15 3.28 1.68 2.83 2.67 1.56 122.08%
EPS -0.21 0.41 0.45 0.20 2.29 0.20 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1245 0.1156 0.1156 0.1156 0.1134 0.091 0.091 23.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.43 0.36 0.365 0.365 0.365 0.39 0.40 -
P/RPS 7.38 7.72 9.89 19.31 11.24 12.11 21.22 -50.45%
P/EPS -181.57 77.30 72.69 158.87 13.93 162.01 375.61 -
EY -0.55 1.29 1.38 0.63 7.18 0.62 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.77 2.81 2.81 2.81 3.55 3.64 -10.70%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.41 0.42 0.355 0.36 0.33 0.375 0.39 -
P/RPS 7.04 9.01 9.62 19.04 10.16 11.64 20.69 -51.16%
P/EPS -173.12 90.18 70.70 156.69 12.59 155.78 366.22 -
EY -0.58 1.11 1.41 0.64 7.94 0.64 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.23 2.73 2.77 2.54 3.41 3.55 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment