[WIDAD] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -7.25%
YoY- 107.8%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 93,634 62,781 160,409 128,365 101,535 52,041 87,743 4.43%
PBT 981 631 -1,628 16,396 19,005 9,241 68,051 -94.12%
Tax -9 -3 -4,481 -3,494 -5,184 -2,834 2,743 -
NP 972 628 -6,109 12,902 13,821 6,407 70,794 -94.31%
-
NP to SH 972 628 -6,522 12,819 13,821 6,324 70,794 -94.31%
-
Tax Rate 0.92% 0.48% - 21.31% 27.28% 30.67% -4.03% -
Total Cost 92,662 62,153 166,518 115,463 87,714 45,634 16,949 211.30%
-
Net Worth 405,394 366,463 385,545 357,825 357,825 357,825 351,129 10.08%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 405,394 366,463 385,545 357,825 357,825 357,825 351,129 10.08%
NOSH 2,929,287 2,835,622 2,809,075 2,752,500 2,752,500 2,752,500 2,752,500 4.24%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.04% 1.00% -3.81% 10.05% 13.61% 12.31% 80.68% -
ROE 0.24% 0.17% -1.69% 3.58% 3.86% 1.77% 20.16% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.23 2.23 5.82 4.66 3.69 1.89 3.25 -0.41%
EPS 0.03 0.02 -0.22 0.47 0.50 0.23 2.62 -94.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.14 0.13 0.13 0.13 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 2,752,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.06 2.05 5.25 4.20 3.32 1.70 2.87 4.37%
EPS 0.03 0.02 -0.21 0.42 0.45 0.21 2.32 -94.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1199 0.1261 0.117 0.117 0.117 0.1149 10.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.42 0.42 0.43 0.36 0.365 0.365 0.365 -
P/RPS 12.99 18.86 7.38 7.72 9.89 19.31 11.24 10.15%
P/EPS 1,251.22 1,885.29 -181.57 77.30 72.69 158.87 13.93 1922.23%
EY 0.08 0.05 -0.55 1.29 1.38 0.63 7.18 -95.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.23 3.07 2.77 2.81 2.81 2.81 4.47%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.44 0.435 0.41 0.42 0.355 0.36 0.33 -
P/RPS 13.61 19.53 7.04 9.01 9.62 19.04 10.16 21.58%
P/EPS 1,310.80 1,952.62 -173.12 90.18 70.70 156.69 12.59 2132.04%
EY 0.08 0.05 -0.58 1.11 1.41 0.64 7.94 -95.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.35 2.93 3.23 2.73 2.77 2.54 15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment