[PLABS] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 90.58%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 11,444 46,104 33,169 21,606 10,631 45,690 34,241 -51.80%
PBT 551 3,889 2,999 1,935 1,103 4,404 3,707 -71.90%
Tax -223 -102 -14 -482 -325 -1,954 -1,326 -69.49%
NP 328 3,787 2,985 1,453 778 2,450 2,381 -73.29%
-
NP to SH 345 3,925 3,019 1,437 754 2,450 2,381 -72.38%
-
Tax Rate 40.47% 2.62% 0.47% 24.91% 29.47% 44.37% 35.77% -
Total Cost 11,116 42,317 30,184 20,153 9,853 43,240 31,860 -50.40%
-
Net Worth 29,248 28,357 28,127 28,361 25,746 25,220 24,876 11.38%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 1,314 - - - - - -
Div Payout % - 33.49% - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 29,248 28,357 28,127 28,361 25,746 25,220 24,876 11.38%
NOSH 191,666 187,799 187,515 189,078 183,902 180,147 177,686 5.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.87% 8.21% 9.00% 6.72% 7.32% 5.36% 6.95% -
ROE 1.18% 13.84% 10.73% 5.07% 2.93% 9.71% 9.57% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.97 24.55 17.69 11.43 5.78 25.36 19.27 -54.18%
EPS 0.18 2.09 1.61 0.76 0.41 1.36 1.34 -73.73%
DPS 0.00 0.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1526 0.151 0.15 0.15 0.14 0.14 0.14 5.90%
Adjusted Per Share Value based on latest NOSH - 189,722
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.18 16.83 12.11 7.89 3.88 16.68 12.50 -51.79%
EPS 0.13 1.43 1.10 0.52 0.28 0.89 0.87 -71.80%
DPS 0.00 0.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.1035 0.1027 0.1035 0.094 0.0921 0.0908 11.41%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.15 0.14 0.14 0.14 0.155 0.145 0.12 -
P/RPS 2.51 0.57 0.79 1.23 2.68 0.57 0.62 153.79%
P/EPS 83.33 6.70 8.70 18.42 37.80 10.66 8.96 341.64%
EY 1.20 14.93 11.50 5.43 2.65 9.38 11.17 -77.37%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 0.93 0.93 1.11 1.04 0.86 9.08%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 21/02/13 28/11/12 28/08/12 23/05/12 27/02/12 30/11/11 -
Price 0.16 0.15 0.14 0.16 0.145 0.165 0.145 -
P/RPS 2.68 0.61 0.79 1.40 2.51 0.65 0.75 133.54%
P/EPS 88.89 7.18 8.70 21.05 35.37 12.13 10.82 306.62%
EY 1.13 13.93 11.50 4.75 2.83 8.24 9.24 -75.33%
DY 0.00 4.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 0.93 1.07 1.04 1.18 1.04 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment