[HHRG] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 991.11%
YoY- 44.84%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 115,242 85,538 56,197 27,547 84,575 57,358 39,505 103.76%
PBT 2,244 4,164 1,926 562 701 824 1,075 63.11%
Tax -1,976 -1,502 -525 -116 -614 -277 -3 7381.28%
NP 268 2,662 1,401 446 87 547 1,072 -60.21%
-
NP to SH 367 2,779 1,521 491 45 600 1,140 -52.93%
-
Tax Rate 88.06% 36.07% 27.26% 20.64% 87.59% 33.62% 0.28% -
Total Cost 114,974 82,876 54,796 27,101 84,488 56,811 38,433 107.20%
-
Net Worth 79,335 81,805 80,570 76,248 77,083 77,175 77,175 1.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 79,335 81,805 80,570 76,248 77,083 77,175 77,175 1.85%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.23% 3.11% 2.49% 1.62% 0.10% 0.95% 2.71% -
ROE 0.46% 3.40% 1.89% 0.64% 0.06% 0.78% 1.48% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.33 27.71 18.20 8.92 27.43 18.58 12.80 103.72%
EPS 0.12 0.90 0.49 0.16 0.01 0.19 0.37 -52.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.257 0.265 0.261 0.247 0.25 0.25 0.25 1.85%
Adjusted Per Share Value based on latest NOSH - 308,700
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.06 8.95 5.88 2.88 8.85 6.00 4.13 103.89%
EPS 0.04 0.29 0.16 0.05 0.00 0.06 0.12 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0856 0.0843 0.0798 0.0806 0.0807 0.0807 1.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.285 0.31 0.26 0.31 0.275 0.30 0.385 -
P/RPS 0.76 1.12 1.43 3.47 1.00 1.61 3.01 -59.95%
P/EPS 239.73 34.44 52.77 194.90 1,884.26 154.35 104.25 73.95%
EY 0.42 2.90 1.90 0.51 0.05 0.65 0.96 -42.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.17 1.00 1.26 1.10 1.20 1.54 -19.56%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 09/08/17 24/05/17 28/02/17 28/11/16 29/08/16 -
Price 0.245 0.28 0.285 0.275 0.29 0.28 0.315 -
P/RPS 0.66 1.01 1.57 3.08 1.06 1.51 2.46 -58.30%
P/EPS 206.08 31.10 57.84 172.90 1,987.04 144.06 85.30 79.76%
EY 0.49 3.22 1.73 0.58 0.05 0.69 1.17 -43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.06 1.09 1.11 1.16 1.12 1.26 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment