[HHRG] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 4264.44%
YoY- 44.84%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 49,180 102,204 88,212 110,188 82,828 105,840 85,276 -8.42%
PBT -10,928 196 -4,136 2,248 1,020 15,072 15,000 -
Tax -512 636 -340 -464 180 -996 -1,880 -18.77%
NP -11,440 832 -4,476 1,784 1,200 14,076 13,120 -
-
NP to SH -11,328 802 -4,512 1,964 1,356 11,664 12,148 -
-
Tax Rate - -324.49% - 20.64% -17.65% 6.61% 12.53% -
Total Cost 60,620 101,372 92,688 108,404 81,628 91,764 72,156 -2.74%
-
Net Worth 3,225 76,742 77,175 76,248 77,175 69,819 39,751 -33.07%
Dividend
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 4,107 - -
Div Payout % - - - - - 35.21% - -
Equity
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 3,225 76,742 77,175 76,248 77,175 69,819 39,751 -33.07%
NOSH 33,957 339,570 308,700 308,700 308,700 205,352 159,005 -21.87%
Ratio Analysis
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -23.26% 0.81% -5.07% 1.62% 1.45% 13.30% 15.39% -
ROE -351.16% 1.05% -5.85% 2.58% 1.76% 16.71% 30.56% -
Per Share
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 144.83 30.10 28.58 35.69 26.83 51.54 53.63 17.21%
EPS -33.36 0.24 -1.48 0.64 0.44 5.68 7.64 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.095 0.226 0.25 0.247 0.25 0.34 0.25 -14.33%
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.14 10.69 9.23 11.53 8.66 11.07 8.92 -8.43%
EPS -1.18 0.08 -0.47 0.21 0.14 1.22 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.0034 0.0803 0.0807 0.0798 0.0807 0.073 0.0416 -32.99%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.395 0.125 0.215 0.31 0.405 0.49 0.00 -
P/RPS 0.27 0.42 0.75 0.87 1.51 0.95 0.00 -
P/EPS -1.18 52.93 -14.71 48.73 92.20 8.63 0.00 -
EY -84.46 1.89 -6.80 2.05 1.08 11.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 4.16 0.55 0.86 1.26 1.62 1.44 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 19/08/19 31/05/18 24/05/17 26/05/16 18/05/15 22/07/14 -
Price 0.40 0.155 0.19 0.275 0.415 0.755 0.00 -
P/RPS 0.28 0.51 0.66 0.77 1.55 1.46 0.00 -
P/EPS -1.20 65.63 -13.00 43.22 94.48 13.29 0.00 -
EY -83.40 1.52 -7.69 2.31 1.06 7.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 4.21 0.69 0.76 1.11 1.66 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment